| 楼价： |
$32,314,000.00 |
|
|
| 首期： |
$9,694,200.00 |
| |
| 贷款金额： |
$22,619,800.00 |
全期供款共： |
$36,288,708.00 |
| 每月供款额： |
$120,962.36 (4.125厘息计供300期) |
全期利息共： |
$13,668,908.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$25,157.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$323,140.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,373,345.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$278,930.34 |
$198,158.77 |
$154,688.11 |
$135,378.26 |
$104,027.17 |
$85,247.80 |
$72,754.22 |
| 1.500 |
$283,836.18 |
$203,106.58 |
$159,685.59 |
$140,410.83 |
$109,150.81 |
$90,464.80 |
$78,065.50 |
| 2.000 |
$288,796.83 |
$208,132.59 |
$164,784.58 |
$145,560.38 |
$114,429.80 |
$95,875.00 |
$83,607.19 |
| 2.500 |
$293,812.20 |
$213,236.63 |
$169,984.73 |
$150,826.39 |
$119,862.97 |
$101,476.21 |
$89,375.56 |
| 3.000 |
$298,882.20 |
$218,418.47 |
$175,285.58 |
$156,208.19 |
$125,448.87 |
$107,265.65 |
$95,365.99 |
| 3.500 |
$304,006.73 |
$223,677.85 |
$180,686.62 |
$161,705.00 |
$131,185.73 |
$113,240.05 |
$101,573.01 |
| 4.000 |
$309,185.67 |
$229,014.48 |
$186,187.23 |
$167,315.93 |
$137,071.54 |
$119,395.64 |
$107,990.39 |
| 4.125 |
$310,488.88 |
$230,360.66 |
$187,577.86 |
$168,736.37 |
$138,566.00 |
|
$109,626.80 |
| 4.500 |
$314,418.87 |
$234,428.01 |
$191,786.73 |
$173,039.95 |
$143,104.02 |
$125,728.19 |
$114,611.20 |
| 5.000 |
$319,706.20 |
$239,918.07 |
$197,484.36 |
$178,875.94 |
$149,280.67 |
$132,233.10 |
$121,427.98 |
| 5.500 |
$325,047.49 |
$245,484.27 |
$203,279.28 |
$184,822.64 |
$155,598.73 |
$138,905.36 |
$128,432.74 |
| 6.000 |
$330,442.58 |
$251,126.15 |
$209,170.59 |
$190,878.73 |
$162,055.27 |
$145,739.69 |
$135,617.13 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
