| 楼价： |
$3,190,000.00 |
|
|
| 首期： |
$957,000.00 |
| |
| 贷款金额： |
$2,233,000.00 |
全期供款共： |
$3,582,378.49 |
| 每月供款额： |
$11,941.26 (4.125厘息计供300期) |
全期利息共： |
$1,349,378.49 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,595.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$19,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,535.67 |
$19,562.00 |
$15,270.63 |
$13,364.38 |
$10,269.44 |
$8,415.56 |
$7,182.21 |
| 1.500 |
$28,019.97 |
$20,050.44 |
$15,763.97 |
$13,861.19 |
$10,775.24 |
$8,930.58 |
$7,706.53 |
| 2.000 |
$28,509.68 |
$20,546.60 |
$16,267.34 |
$14,369.55 |
$11,296.37 |
$9,464.67 |
$8,253.60 |
| 2.500 |
$29,004.79 |
$21,050.47 |
$16,780.69 |
$14,889.40 |
$11,832.73 |
$10,017.61 |
$8,823.05 |
| 3.000 |
$29,505.30 |
$21,562.01 |
$17,303.99 |
$15,420.69 |
$12,384.16 |
$10,589.14 |
$9,414.42 |
| 3.500 |
$30,011.19 |
$22,081.21 |
$17,837.17 |
$15,963.33 |
$12,950.50 |
$11,178.92 |
$10,027.17 |
| 4.000 |
$30,522.44 |
$22,608.04 |
$18,380.18 |
$16,517.23 |
$13,531.54 |
$11,786.60 |
$10,660.68 |
| 4.125 |
$30,651.10 |
$22,740.93 |
$18,517.47 |
$16,657.46 |
$13,679.07 |
|
$10,822.23 |
| 4.500 |
$31,039.06 |
$23,142.46 |
$18,932.96 |
$17,082.30 |
$14,127.06 |
$12,411.74 |
$11,314.28 |
| 5.000 |
$31,561.02 |
$23,684.43 |
$19,495.42 |
$17,658.42 |
$14,736.81 |
$13,053.90 |
$11,987.23 |
| 5.500 |
$32,088.31 |
$24,233.92 |
$20,067.49 |
$18,245.47 |
$15,360.52 |
$13,712.57 |
$12,678.73 |
| 6.000 |
$32,620.90 |
$24,790.88 |
$20,649.07 |
$18,843.32 |
$15,997.91 |
$14,387.25 |
$13,387.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
