| 楼价： |
$3,124,000.00 |
|
|
| 首期： |
$937,200.00 |
| |
| 贷款金额： |
$2,186,800.00 |
全期供款共： |
$3,508,260.31 |
| 每月供款额： |
$11,694.20 (4.125厘息计供300期) |
全期利息共： |
$1,321,460.31 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,562.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,240.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,965.97 |
$19,157.27 |
$14,954.68 |
$13,087.88 |
$10,056.97 |
$8,241.45 |
$7,033.61 |
| 1.500 |
$27,440.25 |
$19,635.61 |
$15,437.82 |
$13,574.41 |
$10,552.30 |
$8,745.81 |
$7,547.09 |
| 2.000 |
$27,919.83 |
$20,121.50 |
$15,930.77 |
$14,072.25 |
$11,062.66 |
$9,268.85 |
$8,082.84 |
| 2.500 |
$28,404.69 |
$20,614.94 |
$16,433.51 |
$14,581.35 |
$11,587.92 |
$9,810.35 |
$8,640.50 |
| 3.000 |
$28,894.84 |
$21,115.90 |
$16,945.97 |
$15,101.64 |
$12,127.94 |
$10,370.05 |
$9,219.64 |
| 3.500 |
$29,390.27 |
$21,624.36 |
$17,468.13 |
$15,633.05 |
$12,682.56 |
$10,947.64 |
$9,819.71 |
| 4.000 |
$29,890.95 |
$22,140.29 |
$17,999.90 |
$16,175.50 |
$13,251.58 |
$11,542.74 |
$10,440.12 |
| 4.125 |
$30,016.94 |
$22,270.43 |
$18,134.35 |
$16,312.82 |
$13,396.06 |
|
$10,598.32 |
| 4.500 |
$30,396.87 |
$22,663.65 |
$18,541.24 |
$16,728.87 |
$13,834.78 |
$12,154.94 |
$11,080.19 |
| 5.000 |
$30,908.03 |
$23,194.41 |
$19,092.07 |
$17,293.08 |
$14,431.91 |
$12,783.82 |
$11,739.22 |
| 5.500 |
$31,424.41 |
$23,732.53 |
$19,652.30 |
$17,867.98 |
$15,042.72 |
$13,428.87 |
$12,416.41 |
| 6.000 |
$31,945.99 |
$24,277.96 |
$20,221.85 |
$18,453.46 |
$15,666.91 |
$14,089.58 |
$13,110.97 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
