| 楼价： |
$3,115,000.00 |
|
|
| 首期： |
$934,500.00 |
| |
| 贷款金额： |
$2,180,500.00 |
全期供款共： |
$3,498,153.29 |
| 每月供款额： |
$11,660.51 (4.125厘息计供300期) |
全期利息共： |
$1,317,653.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,557.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,150.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$11,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,888.28 |
$19,102.08 |
$14,911.60 |
$13,050.17 |
$10,028.00 |
$8,217.70 |
$7,013.35 |
| 1.500 |
$27,361.20 |
$19,579.04 |
$15,393.35 |
$13,535.30 |
$10,521.90 |
$8,720.61 |
$7,525.35 |
| 2.000 |
$27,839.39 |
$20,063.53 |
$15,884.88 |
$14,031.71 |
$11,030.79 |
$9,242.14 |
$8,059.55 |
| 2.500 |
$28,322.86 |
$20,555.55 |
$16,386.16 |
$14,539.34 |
$11,554.53 |
$9,782.09 |
$8,615.61 |
| 3.000 |
$28,811.60 |
$21,055.07 |
$16,897.15 |
$15,058.13 |
$12,093.00 |
$10,340.18 |
$9,193.08 |
| 3.500 |
$29,305.59 |
$21,562.06 |
$17,417.80 |
$15,588.01 |
$12,646.02 |
$10,916.10 |
$9,791.42 |
| 4.000 |
$29,804.83 |
$22,076.50 |
$17,948.05 |
$16,128.90 |
$13,213.40 |
$11,509.48 |
$10,410.04 |
| 4.125 |
$29,930.46 |
$22,206.27 |
$18,082.10 |
$16,265.82 |
$13,357.46 |
|
$10,567.79 |
| 4.500 |
$30,309.30 |
$22,598.36 |
$18,487.83 |
$16,680.68 |
$13,794.92 |
$12,119.93 |
$11,048.27 |
| 5.000 |
$30,818.99 |
$23,127.59 |
$19,037.07 |
$17,243.26 |
$14,390.33 |
$12,746.99 |
$11,705.40 |
| 5.500 |
$31,333.88 |
$23,664.15 |
$19,595.68 |
$17,816.50 |
$14,999.38 |
$13,390.18 |
$12,380.64 |
| 6.000 |
$31,853.95 |
$24,208.02 |
$20,163.59 |
$18,400.30 |
$15,621.78 |
$14,048.99 |
$13,073.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
