| 楼价： |
$30,845,000.00 |
|
|
| 首期： |
$9,253,500.00 |
| |
| 贷款金额： |
$21,591,500.00 |
全期供款共： |
$34,639,017.09 |
| 每月供款额： |
$115,463.39 (4.125厘息计供300期) |
全期利息共： |
$13,047,517.09 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,422.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$308,450.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,310,913.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$266,250.12 |
$189,150.44 |
$147,655.96 |
$129,223.94 |
$99,298.08 |
$81,372.42 |
$69,446.80 |
| 1.500 |
$270,932.94 |
$193,873.32 |
$152,426.25 |
$134,027.73 |
$104,188.79 |
$86,352.25 |
$74,516.63 |
| 2.000 |
$275,668.07 |
$198,670.85 |
$157,293.44 |
$138,943.18 |
$109,227.80 |
$91,516.51 |
$79,806.39 |
| 2.500 |
$280,455.45 |
$203,542.86 |
$162,257.19 |
$143,969.79 |
$114,413.98 |
$96,863.08 |
$85,312.53 |
| 3.000 |
$285,294.97 |
$208,489.13 |
$167,317.07 |
$149,106.93 |
$119,745.94 |
$102,389.34 |
$91,030.63 |
| 3.500 |
$290,186.53 |
$213,509.42 |
$172,472.57 |
$154,353.86 |
$125,222.00 |
$108,092.14 |
$96,955.48 |
| 4.000 |
$295,130.03 |
$218,603.44 |
$177,723.12 |
$159,709.72 |
$130,840.24 |
$113,967.89 |
$103,081.12 |
| 4.125 |
$296,374.01 |
$219,888.43 |
$179,050.54 |
$161,065.59 |
$132,266.77 |
|
$104,643.15 |
| 4.500 |
$300,125.33 |
$223,770.87 |
$183,068.07 |
$165,173.53 |
$136,598.49 |
$120,012.57 |
$109,400.96 |
| 5.000 |
$305,172.30 |
$229,011.36 |
$188,506.69 |
$170,744.21 |
$142,494.34 |
$126,221.76 |
$115,907.84 |
| 5.500 |
$310,270.78 |
$234,324.51 |
$194,038.17 |
$176,420.57 |
$148,525.19 |
$132,590.70 |
$122,594.16 |
| 6.000 |
$315,420.60 |
$239,709.92 |
$199,661.66 |
$182,201.35 |
$154,688.21 |
$139,114.34 |
$129,451.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
