| 楼价： |
$3,070,000.00 |
|
|
| 首期： |
$921,000.00 |
| |
| 贷款金额： |
$2,149,000.00 |
全期供款共： |
$3,447,618.17 |
| 每月供款额： |
$11,492.06 (4.125厘息计供300期) |
全期利息共： |
$1,298,618.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,535.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$30,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,499.85 |
$18,826.13 |
$14,696.18 |
$12,861.65 |
$9,883.13 |
$8,098.99 |
$6,912.03 |
| 1.500 |
$26,965.93 |
$19,296.19 |
$15,170.97 |
$13,339.77 |
$10,369.90 |
$8,594.63 |
$7,416.63 |
| 2.000 |
$27,437.22 |
$19,773.69 |
$15,655.40 |
$13,829.00 |
$10,871.43 |
$9,108.63 |
$7,943.12 |
| 2.500 |
$27,913.70 |
$20,258.60 |
$16,149.44 |
$14,329.30 |
$11,387.61 |
$9,640.77 |
$8,491.15 |
| 3.000 |
$28,395.38 |
$20,750.90 |
$16,653.05 |
$14,840.60 |
$11,918.30 |
$10,190.80 |
$9,060.27 |
| 3.500 |
$28,882.24 |
$21,250.57 |
$17,166.18 |
$15,362.83 |
$12,463.33 |
$10,758.40 |
$9,649.97 |
| 4.000 |
$29,374.26 |
$21,757.58 |
$17,688.77 |
$15,895.89 |
$13,022.52 |
$11,343.21 |
$10,259.65 |
| 4.125 |
$29,498.08 |
$21,885.47 |
$17,820.88 |
$16,030.84 |
$13,164.50 |
|
$10,415.12 |
| 4.500 |
$29,871.45 |
$22,271.89 |
$18,220.75 |
$16,439.71 |
$13,595.64 |
$11,944.84 |
$10,888.67 |
| 5.000 |
$30,373.77 |
$22,793.48 |
$18,762.05 |
$16,994.16 |
$14,182.45 |
$12,562.84 |
$11,536.30 |
| 5.500 |
$30,881.22 |
$23,322.30 |
$19,312.60 |
$17,559.12 |
$14,782.70 |
$13,196.74 |
$12,201.79 |
| 6.000 |
$31,393.78 |
$23,858.31 |
$19,872.31 |
$18,134.48 |
$15,396.10 |
$13,846.04 |
$12,884.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
