| 楼价： |
$30,200,000.00 |
|
|
| 首期： |
$9,060,000.00 |
| |
| 贷款金额： |
$21,140,000.00 |
全期供款共： |
$33,914,680.37 |
| 每月供款额： |
$113,048.93 (4.125厘息计供300期) |
全期利息共： |
$12,774,680.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$302,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,283,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,682.56 |
$185,195.11 |
$144,568.32 |
$126,521.74 |
$97,221.66 |
$79,670.84 |
$67,994.59 |
| 1.500 |
$265,267.46 |
$189,819.23 |
$149,238.87 |
$131,225.07 |
$102,010.10 |
$84,546.54 |
$72,958.41 |
| 2.000 |
$269,903.58 |
$194,516.44 |
$154,004.28 |
$136,037.74 |
$106,943.74 |
$89,602.81 |
$78,137.56 |
| 2.500 |
$274,590.84 |
$199,286.57 |
$158,864.23 |
$140,959.24 |
$112,021.47 |
$94,837.58 |
$83,528.56 |
| 3.000 |
$279,329.16 |
$204,129.41 |
$163,818.30 |
$145,988.96 |
$117,241.93 |
$100,248.27 |
$89,127.09 |
| 3.500 |
$284,118.44 |
$209,044.72 |
$168,866.00 |
$151,126.17 |
$122,603.48 |
$105,831.82 |
$94,928.05 |
| 4.000 |
$288,958.57 |
$214,032.22 |
$174,006.76 |
$156,370.03 |
$128,104.24 |
$111,584.71 |
$100,925.59 |
| 4.125 |
$290,176.53 |
$215,290.34 |
$175,306.41 |
$157,697.55 |
$129,500.94 |
|
$102,454.95 |
| 4.500 |
$293,849.41 |
$219,091.60 |
$179,239.93 |
$161,719.58 |
$133,742.08 |
$117,502.99 |
$107,113.27 |
| 5.000 |
$298,790.84 |
$224,222.50 |
$184,564.82 |
$167,173.77 |
$139,514.64 |
$123,582.33 |
$113,484.09 |
| 5.500 |
$303,782.70 |
$229,424.55 |
$189,980.64 |
$172,731.44 |
$145,419.38 |
$129,818.10 |
$120,030.59 |
| 6.000 |
$308,824.84 |
$234,697.34 |
$195,486.54 |
$178,391.33 |
$151,453.53 |
$136,205.32 |
$126,744.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
