| 楼价： |
$30,180,000.00 |
|
|
| 首期： |
$9,054,000.00 |
| |
| 贷款金额： |
$21,126,000.00 |
全期供款共： |
$33,892,220.32 |
| 每月供款额： |
$112,974.07 (4.125厘息计供300期) |
全期利息共： |
$12,766,220.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$24,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$301,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,282,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$260,509.92 |
$185,072.47 |
$144,472.58 |
$126,437.95 |
$97,157.27 |
$79,618.07 |
$67,949.57 |
| 1.500 |
$265,091.78 |
$189,693.52 |
$149,140.03 |
$131,138.17 |
$101,942.54 |
$84,490.55 |
$72,910.10 |
| 2.000 |
$269,724.83 |
$194,387.62 |
$153,902.29 |
$135,947.65 |
$106,872.91 |
$89,543.47 |
$78,085.81 |
| 2.500 |
$274,408.99 |
$199,154.59 |
$158,759.02 |
$140,865.89 |
$111,947.29 |
$94,774.77 |
$83,473.24 |
| 3.000 |
$279,144.18 |
$203,994.23 |
$163,709.81 |
$145,892.28 |
$117,164.29 |
$100,181.88 |
$89,068.07 |
| 3.500 |
$283,930.28 |
$208,906.28 |
$168,754.17 |
$151,026.09 |
$122,522.29 |
$105,761.74 |
$94,865.18 |
| 4.000 |
$288,767.20 |
$213,890.48 |
$173,891.52 |
$156,266.47 |
$128,019.40 |
$111,510.81 |
$100,858.76 |
| 4.125 |
$289,984.36 |
$215,147.76 |
$175,190.32 |
$157,593.11 |
$129,415.18 |
|
$102,387.10 |
| 4.500 |
$293,654.81 |
$218,946.50 |
$179,121.23 |
$161,612.48 |
$133,653.51 |
$117,425.17 |
$107,042.34 |
| 5.000 |
$298,592.96 |
$224,074.01 |
$184,442.59 |
$167,063.06 |
$139,422.25 |
$123,500.49 |
$113,408.94 |
| 5.500 |
$303,581.52 |
$229,272.61 |
$189,854.82 |
$172,617.05 |
$145,323.07 |
$129,732.12 |
$119,951.10 |
| 6.000 |
$308,620.32 |
$234,541.91 |
$195,357.07 |
$178,273.19 |
$151,353.23 |
$136,115.11 |
$126,661.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
