| 楼价： |
$300,000,000.00 |
|
|
| 首期： |
$90,000,000.00 |
| |
| 贷款金额： |
$210,000,000.00 |
全期供款共： |
$336,900,798.40 |
| 每月供款额： |
$1,123,002.66 (4.125厘息计供300期) |
全期利息共： |
$126,900,798.40 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$159,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$3,000,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,750,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,589,561.85 |
$1,839,686.55 |
$1,436,109.18 |
$1,256,838.48 |
$965,778.04 |
$791,432.15 |
$675,442.99 |
| 1.500 |
$2,635,107.19 |
$1,885,621.50 |
$1,482,505.28 |
$1,303,560.34 |
$1,013,345.36 |
$839,866.29 |
$724,752.44 |
| 2.000 |
$2,681,161.36 |
$1,932,282.53 |
$1,529,843.84 |
$1,351,368.27 |
$1,062,355.00 |
$890,094.11 |
$776,200.89 |
| 2.500 |
$2,727,723.59 |
$1,979,667.94 |
$1,578,121.49 |
$1,400,257.34 |
$1,112,796.08 |
$942,095.14 |
$829,753.89 |
| 3.000 |
$2,774,793.01 |
$2,027,775.64 |
$1,627,334.11 |
$1,450,221.44 |
$1,164,654.96 |
$995,843.76 |
$885,368.47 |
| 3.500 |
$2,822,368.63 |
$2,076,603.22 |
$1,677,476.80 |
$1,501,253.34 |
$1,217,915.41 |
$1,051,309.50 |
$942,993.84 |
| 4.000 |
$2,870,449.33 |
$2,126,147.90 |
$1,728,543.93 |
$1,553,344.64 |
$1,272,558.69 |
$1,108,457.36 |
$1,002,572.12 |
| 4.125 |
$2,882,548.28 |
$2,138,645.76 |
$1,741,454.42 |
$1,566,531.92 |
$1,286,433.16 |
|
$1,017,764.44 |
| 4.500 |
$2,919,033.87 |
$2,176,406.58 |
$1,780,529.14 |
$1,606,485.91 |
$1,328,563.69 |
$1,167,248.20 |
$1,064,039.15 |
| 5.000 |
$2,968,120.91 |
$2,227,375.82 |
$1,833,425.37 |
$1,660,666.62 |
$1,385,907.05 |
$1,227,639.09 |
$1,127,325.41 |
| 5.500 |
$3,017,708.96 |
$2,279,051.84 |
$1,887,224.88 |
$1,715,875.25 |
$1,444,563.35 |
$1,289,583.73 |
$1,192,356.90 |
| 6.000 |
$3,067,796.44 |
$2,331,430.54 |
$1,941,919.23 |
$1,772,099.34 |
$1,504,505.22 |
$1,353,032.94 |
$1,259,056.10 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
