| 楼价： |
$29,440,000.00 |
|
|
| 首期： |
$8,832,000.00 |
| |
| 贷款金额： |
$20,608,000.00 |
全期供款共： |
$33,061,198.35 |
| 每月供款额： |
$110,203.99 (4.125厘息计供300期) |
全期利息共： |
$12,453,198.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,720.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$294,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,251,200.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$254,122.34 |
$180,534.57 |
$140,930.18 |
$123,337.75 |
$94,775.02 |
$77,665.88 |
$66,283.47 |
| 1.500 |
$258,591.85 |
$185,042.32 |
$145,483.19 |
$127,922.72 |
$99,442.96 |
$82,418.88 |
$71,122.37 |
| 2.000 |
$263,111.30 |
$189,621.33 |
$150,128.68 |
$132,614.27 |
$104,252.44 |
$87,347.90 |
$76,171.18 |
| 2.500 |
$267,680.61 |
$194,271.41 |
$154,866.32 |
$137,411.92 |
$109,202.39 |
$92,450.94 |
$81,426.51 |
| 3.000 |
$272,299.69 |
$198,992.38 |
$159,695.72 |
$142,315.06 |
$114,291.47 |
$97,725.47 |
$86,884.16 |
| 3.500 |
$276,968.44 |
$203,784.00 |
$164,616.39 |
$147,322.99 |
$119,518.10 |
$103,168.51 |
$92,539.13 |
| 4.000 |
$281,686.76 |
$208,645.98 |
$169,627.78 |
$152,434.89 |
$124,880.43 |
$108,776.62 |
$98,385.74 |
| 4.125 |
$282,874.07 |
$209,872.44 |
$170,894.73 |
$153,729.00 |
$126,241.97 |
|
$99,876.62 |
| 4.500 |
$286,454.52 |
$213,578.03 |
$174,729.26 |
$157,649.82 |
$130,376.38 |
$114,545.96 |
$104,417.71 |
| 5.000 |
$291,271.60 |
$218,579.81 |
$179,920.14 |
$162,966.75 |
$136,003.68 |
$120,472.32 |
$110,628.20 |
| 5.500 |
$296,137.84 |
$223,650.95 |
$185,199.67 |
$168,384.56 |
$141,759.82 |
$126,551.15 |
$117,009.96 |
| 6.000 |
$301,053.09 |
$228,791.05 |
$190,567.01 |
$173,902.02 |
$147,642.11 |
$132,777.63 |
$123,555.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
