| 楼价： |
$290,000,000.00 |
|
|
| 首期： |
$87,000,000.00 |
| |
| 贷款金额： |
$203,000,000.00 |
全期供款共： |
$325,670,771.78 |
| 每月供款额： |
$1,085,569.24 (4.125厘息计供300期) |
全期利息共： |
$122,670,771.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$154,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,900,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,325,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,503,243.12 |
$1,778,363.66 |
$1,388,238.87 |
$1,214,943.86 |
$933,585.44 |
$765,051.08 |
$652,928.23 |
| 1.500 |
$2,547,270.29 |
$1,822,767.45 |
$1,433,088.44 |
$1,260,108.33 |
$979,567.18 |
$811,870.74 |
$700,594.03 |
| 2.000 |
$2,591,789.31 |
$1,867,873.11 |
$1,478,849.05 |
$1,306,322.66 |
$1,026,943.17 |
$860,424.31 |
$750,327.53 |
| 2.500 |
$2,636,799.47 |
$1,913,679.00 |
$1,525,517.44 |
$1,353,582.09 |
$1,075,702.87 |
$910,691.97 |
$802,095.42 |
| 3.000 |
$2,682,299.91 |
$1,960,183.12 |
$1,573,089.64 |
$1,401,880.73 |
$1,125,833.12 |
$962,648.97 |
$855,856.19 |
| 3.500 |
$2,728,289.68 |
$2,007,383.11 |
$1,621,560.90 |
$1,451,211.56 |
$1,177,318.23 |
$1,016,265.85 |
$911,560.72 |
| 4.000 |
$2,774,767.69 |
$2,055,276.30 |
$1,670,925.80 |
$1,501,566.49 |
$1,230,140.07 |
$1,071,508.79 |
$969,153.05 |
| 4.125 |
$2,786,463.34 |
$2,067,357.57 |
$1,683,405.94 |
$1,514,314.19 |
$1,243,552.05 |
|
$983,838.96 |
| 4.500 |
$2,821,732.74 |
$2,103,859.70 |
$1,721,178.17 |
$1,552,936.38 |
$1,284,278.23 |
$1,128,339.93 |
$1,028,571.18 |
| 5.000 |
$2,869,183.54 |
$2,153,129.96 |
$1,772,311.19 |
$1,605,311.06 |
$1,339,710.15 |
$1,186,717.78 |
$1,089,747.89 |
| 5.500 |
$2,917,118.66 |
$2,203,083.44 |
$1,824,317.38 |
$1,658,679.41 |
$1,396,411.23 |
$1,246,597.61 |
$1,152,611.67 |
| 6.000 |
$2,965,536.56 |
$2,253,716.19 |
$1,877,188.59 |
$1,713,029.36 |
$1,454,355.05 |
$1,307,931.85 |
$1,217,087.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
