| 楼价： |
$28,980,000.00 |
|
|
| 首期： |
$8,694,000.00 |
| |
| 贷款金额： |
$20,286,000.00 |
全期供款共： |
$32,544,617.13 |
| 每月供款额： |
$108,482.06 (4.125厘息计供300期) |
全期利息共： |
$12,258,617.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,490.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$289,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,231,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$250,151.67 |
$177,713.72 |
$138,728.15 |
$121,410.60 |
$93,294.16 |
$76,452.35 |
$65,247.79 |
| 1.500 |
$254,551.35 |
$182,151.04 |
$143,210.01 |
$125,923.93 |
$97,889.16 |
$81,131.08 |
$70,011.09 |
| 2.000 |
$259,000.19 |
$186,658.49 |
$147,782.92 |
$130,542.17 |
$102,623.49 |
$85,983.09 |
$74,981.01 |
| 2.500 |
$263,498.10 |
$191,235.92 |
$152,446.54 |
$135,264.86 |
$107,496.10 |
$91,006.39 |
$80,154.23 |
| 3.000 |
$268,045.01 |
$195,883.13 |
$157,200.47 |
$140,091.39 |
$112,505.67 |
$96,198.51 |
$85,526.59 |
| 3.500 |
$272,640.81 |
$200,599.87 |
$162,044.26 |
$145,021.07 |
$117,650.63 |
$101,556.50 |
$91,093.21 |
| 4.000 |
$277,285.41 |
$205,385.89 |
$166,977.34 |
$150,053.09 |
$122,929.17 |
$107,076.98 |
$96,848.47 |
| 4.125 |
$278,454.16 |
$206,593.18 |
$168,224.50 |
$151,326.98 |
$124,269.44 |
|
$98,316.04 |
| 4.500 |
$281,978.67 |
$210,240.88 |
$171,999.11 |
$155,186.54 |
$128,339.25 |
$112,756.18 |
$102,786.18 |
| 5.000 |
$286,720.48 |
$215,164.50 |
$177,108.89 |
$160,420.40 |
$133,878.62 |
$118,589.94 |
$108,899.63 |
| 5.500 |
$291,510.69 |
$220,156.41 |
$182,305.92 |
$165,753.55 |
$139,544.82 |
$124,573.79 |
$115,181.68 |
| 6.000 |
$296,349.14 |
$225,216.19 |
$187,589.40 |
$171,184.80 |
$145,335.20 |
$130,702.98 |
$121,624.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
