| 楼价： |
$28,971,000.00 |
|
|
| 首期： |
$8,691,300.00 |
| |
| 贷款金额： |
$20,279,700.00 |
全期供款共： |
$32,534,510.10 |
| 每月供款额： |
$108,448.37 (4.125厘息计供300期) |
全期利息共： |
$12,254,810.10 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,485.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$289,710.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,231,268.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$250,073.99 |
$177,658.53 |
$138,685.06 |
$121,372.89 |
$93,265.19 |
$76,428.60 |
$65,227.53 |
| 1.500 |
$254,472.30 |
$182,094.47 |
$143,165.54 |
$125,884.82 |
$97,858.76 |
$81,105.89 |
$69,989.34 |
| 2.000 |
$258,919.75 |
$186,600.52 |
$147,737.02 |
$130,501.63 |
$102,591.62 |
$85,956.39 |
$74,957.72 |
| 2.500 |
$263,416.27 |
$191,176.53 |
$152,399.19 |
$135,222.85 |
$107,462.72 |
$90,978.13 |
$80,129.33 |
| 3.000 |
$267,961.76 |
$195,822.29 |
$157,151.65 |
$140,047.88 |
$112,470.73 |
$96,168.63 |
$85,500.03 |
| 3.500 |
$272,556.14 |
$200,537.57 |
$161,993.93 |
$144,976.03 |
$117,614.09 |
$101,524.96 |
$91,064.92 |
| 4.000 |
$277,199.29 |
$205,322.10 |
$166,925.49 |
$150,006.49 |
$122,890.99 |
$107,043.73 |
$96,818.39 |
| 4.125 |
$278,367.69 |
$206,529.02 |
$168,172.25 |
$151,279.99 |
$124,230.85 |
|
$98,285.51 |
| 4.500 |
$281,891.10 |
$210,175.58 |
$171,945.70 |
$155,138.34 |
$128,299.40 |
$112,721.16 |
$102,754.26 |
| 5.000 |
$286,631.44 |
$215,097.68 |
$177,053.89 |
$160,370.58 |
$133,837.04 |
$118,553.11 |
$108,865.81 |
| 5.500 |
$291,420.15 |
$220,088.04 |
$182,249.31 |
$165,702.07 |
$139,501.48 |
$124,535.10 |
$115,145.91 |
| 6.000 |
$296,257.10 |
$225,146.25 |
$187,531.14 |
$171,131.63 |
$145,290.07 |
$130,662.39 |
$121,587.05 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
