| 楼价： |
$288,000,000.00 |
|
|
| 首期： |
$86,400,000.00 |
| |
| 贷款金额： |
$201,600,000.00 |
全期供款共： |
$323,424,766.46 |
| 每月供款额： |
$1,078,082.55 (4.125厘息计供300期) |
全期利息共： |
$121,824,766.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$153,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,880,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$12,240,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,485,979.37 |
$1,766,099.09 |
$1,378,664.81 |
$1,206,564.94 |
$927,146.92 |
$759,774.87 |
$648,425.27 |
| 1.500 |
$2,529,702.91 |
$1,810,196.64 |
$1,423,205.07 |
$1,251,417.93 |
$972,811.54 |
$806,271.63 |
$695,762.34 |
| 2.000 |
$2,573,914.91 |
$1,854,991.23 |
$1,468,650.09 |
$1,297,313.54 |
$1,019,860.80 |
$854,490.35 |
$745,152.86 |
| 2.500 |
$2,618,614.65 |
$1,900,481.22 |
$1,514,996.63 |
$1,344,247.05 |
$1,068,284.23 |
$904,411.34 |
$796,563.73 |
| 3.000 |
$2,663,801.29 |
$1,946,664.61 |
$1,562,240.74 |
$1,392,212.59 |
$1,118,068.76 |
$956,010.01 |
$849,953.73 |
| 3.500 |
$2,709,473.89 |
$1,993,539.09 |
$1,610,377.73 |
$1,441,203.20 |
$1,169,198.79 |
$1,009,257.12 |
$905,274.09 |
| 4.000 |
$2,755,631.36 |
$2,041,101.99 |
$1,659,402.17 |
$1,491,210.86 |
$1,221,656.34 |
$1,064,119.07 |
$962,469.24 |
| 4.125 |
$2,767,246.35 |
$2,053,099.93 |
$1,671,796.25 |
$1,503,870.64 |
$1,234,975.83 |
|
$977,053.86 |
| 4.500 |
$2,802,272.52 |
$2,089,350.32 |
$1,709,307.97 |
$1,542,226.47 |
$1,275,421.14 |
$1,120,558.28 |
$1,021,477.58 |
| 5.000 |
$2,849,396.07 |
$2,138,280.79 |
$1,760,088.36 |
$1,594,239.95 |
$1,330,470.77 |
$1,178,533.52 |
$1,082,232.39 |
| 5.500 |
$2,897,000.60 |
$2,187,889.76 |
$1,811,735.88 |
$1,647,240.24 |
$1,386,780.81 |
$1,238,000.38 |
$1,144,662.63 |
| 6.000 |
$2,945,084.58 |
$2,238,173.32 |
$1,864,242.46 |
$1,701,215.37 |
$1,444,325.01 |
$1,298,911.63 |
$1,208,693.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
