| 楼价： |
$2,850,000.00 |
|
|
| 首期： |
$855,000.00 |
| |
| 贷款金额： |
$1,995,000.00 |
全期供款共： |
$2,647,450.39 |
| 每月供款额： |
$8,824.83 (2.375厘息计供300期) |
全期利息共： |
$652,450.39 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$28,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 (第一个住宅物业) |
|
|
$427,500.00 (第二个住宅物业) |
|
|
$100.00 (非住宅物业) |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$24,600.84 |
$17,477.02 |
$13,643.04 |
$11,939.97 |
$9,174.89 |
$7,518.61 |
$6,416.71 |
| 1.500 |
$25,033.52 |
$17,913.40 |
$14,083.80 |
$12,383.82 |
$9,626.78 |
$7,978.73 |
$6,885.15 |
| 2.000 |
$25,471.03 |
$18,356.68 |
$14,533.52 |
$12,838.00 |
$10,092.37 |
$8,455.89 |
$7,373.91 |
| 2.375 |
$25,802.34 |
$18,693.66 |
$14,876.66 |
$13,185.37 |
$10,450.50 |
|
$7,753.62 |
| 2.500 |
$25,913.37 |
$18,806.85 |
$14,992.15 |
$13,302.44 |
$10,571.56 |
$8,949.90 |
$7,882.66 |
| 3.000 |
$26,360.53 |
$19,263.87 |
$15,459.67 |
$13,777.10 |
$11,064.22 |
$9,460.52 |
$8,411.00 |
| 3.500 |
$26,812.50 |
$19,727.73 |
$15,936.03 |
$14,261.91 |
$11,570.20 |
$9,987.44 |
$8,958.44 |
| 4.000 |
$27,269.27 |
$20,198.41 |
$16,421.17 |
$14,756.77 |
$12,089.31 |
$10,530.34 |
$9,524.44 |
| 4.500 |
$27,730.82 |
$20,675.86 |
$16,915.03 |
$15,261.62 |
$12,621.36 |
$11,088.86 |
$10,108.37 |
| 5.000 |
$28,197.15 |
$21,160.07 |
$17,417.54 |
$15,776.33 |
$13,166.12 |
$11,662.57 |
$10,709.59 |
| 5.500 |
$28,668.24 |
$21,650.99 |
$17,928.64 |
$16,300.81 |
$13,723.35 |
$12,251.05 |
$11,327.39 |
| 6.000 |
$29,144.07 |
$22,148.59 |
$18,448.23 |
$16,834.94 |
$14,292.80 |
$12,853.81 |
$11,961.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
