楼价: |
$28,404,000.00 |
|
|
首期: |
$8,521,200.00 |
| |
贷款金额: |
$19,882,800.00 |
全期供款共: |
$31,897,767.59 |
每月供款额: |
$106,325.89 (4.125厘息计供300期) |
全期利息共: |
$12,014,967.59 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$23,202.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$284,040.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,207,170.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$245,179.72 |
$174,181.52 |
$135,970.82 |
$118,997.47 |
$91,439.87 |
$74,932.80 |
$63,950.94 |
1.500 |
$249,491.95 |
$178,530.64 |
$140,363.60 |
$123,421.09 |
$95,943.54 |
$79,518.54 |
$68,619.56 |
2.000 |
$253,852.36 |
$182,948.51 |
$144,845.61 |
$127,947.55 |
$100,583.77 |
$84,274.11 |
$73,490.70 |
2.500 |
$258,260.87 |
$187,434.96 |
$149,416.54 |
$132,576.36 |
$105,359.53 |
$89,197.57 |
$78,561.10 |
3.000 |
$262,717.40 |
$191,989.80 |
$154,075.99 |
$137,306.97 |
$110,269.53 |
$94,286.49 |
$83,826.69 |
3.500 |
$267,221.86 |
$196,612.79 |
$158,823.50 |
$142,138.67 |
$115,312.23 |
$99,537.98 |
$89,282.66 |
4.000 |
$271,774.14 |
$201,303.68 |
$163,658.54 |
$147,070.67 |
$120,485.86 |
$104,948.74 |
$94,923.53 |
4.125 |
$272,919.67 |
$202,486.98 |
$164,880.90 |
$148,319.24 |
$121,799.49 |
|
$96,361.94 |
4.500 |
$276,374.13 |
$206,062.18 |
$168,580.50 |
$152,102.09 |
$125,788.41 |
$110,515.06 |
$100,743.23 |
5.000 |
$281,021.69 |
$210,887.94 |
$173,588.71 |
$157,231.92 |
$131,217.68 |
$116,232.87 |
$106,735.17 |
5.500 |
$285,716.68 |
$215,780.63 |
$178,682.45 |
$162,459.07 |
$136,771.26 |
$122,097.79 |
$112,892.35 |
6.000 |
$290,458.97 |
$220,739.84 |
$183,860.91 |
$167,782.37 |
$142,446.55 |
$128,105.16 |
$119,207.43 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|