| 楼价： |
$28,300,000.00 |
|
|
| 首期： |
$8,490,000.00 |
| |
| 贷款金额： |
$19,810,000.00 |
全期供款共： |
$31,780,975.32 |
| 每月供款额： |
$105,936.58 (4.125厘息计供300期) |
全期利息共： |
$11,970,975.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$23,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$283,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,202,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$244,282.00 |
$173,543.76 |
$135,472.97 |
$118,561.76 |
$91,105.06 |
$74,658.43 |
$63,716.79 |
| 1.500 |
$248,578.45 |
$177,876.96 |
$139,849.66 |
$122,969.19 |
$95,592.25 |
$79,227.39 |
$68,368.31 |
| 2.000 |
$252,922.89 |
$182,278.65 |
$144,315.27 |
$127,479.07 |
$100,215.49 |
$83,965.54 |
$73,221.62 |
| 2.500 |
$257,315.26 |
$186,748.68 |
$148,869.46 |
$132,090.94 |
$104,973.76 |
$88,870.98 |
$78,273.45 |
| 3.000 |
$261,755.47 |
$191,286.84 |
$153,511.85 |
$136,804.22 |
$109,865.78 |
$93,941.26 |
$83,519.76 |
| 3.500 |
$266,243.44 |
$195,892.90 |
$158,241.98 |
$141,618.23 |
$114,890.02 |
$99,173.53 |
$88,955.75 |
| 4.000 |
$270,779.05 |
$200,566.62 |
$163,059.31 |
$146,532.18 |
$120,044.70 |
$104,564.48 |
$94,575.97 |
| 4.125 |
$271,920.39 |
$201,745.58 |
$164,277.20 |
$147,776.18 |
$121,353.53 |
|
$96,009.11 |
| 4.500 |
$275,362.20 |
$205,307.69 |
$167,963.25 |
$151,545.17 |
$125,327.84 |
$110,110.41 |
$100,374.36 |
| 5.000 |
$279,992.74 |
$210,115.79 |
$172,953.13 |
$156,656.22 |
$130,737.23 |
$115,807.29 |
$106,344.36 |
| 5.500 |
$284,670.54 |
$214,990.56 |
$178,028.21 |
$161,864.23 |
$136,270.48 |
$121,650.73 |
$112,479.00 |
| 6.000 |
$289,395.46 |
$219,931.61 |
$183,187.71 |
$167,168.04 |
$141,924.99 |
$127,636.11 |
$118,770.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
