| 楼价： |
$2,730,000.00 |
|
|
| 首期： |
$819,000.00 |
| |
| 贷款金额： |
$1,911,000.00 |
全期供款共： |
$3,065,797.27 |
| 每月供款额： |
$10,219.32 (4.125厘息计供300期) |
全期利息共： |
$1,154,797.27 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,365.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$27,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,565.01 |
$16,741.15 |
$13,068.59 |
$11,437.23 |
$8,788.58 |
$7,202.03 |
$6,146.53 |
| 1.500 |
$23,979.48 |
$17,159.16 |
$13,490.80 |
$11,862.40 |
$9,221.44 |
$7,642.78 |
$6,595.25 |
| 2.000 |
$24,398.57 |
$17,583.77 |
$13,921.58 |
$12,297.45 |
$9,667.43 |
$8,099.86 |
$7,063.43 |
| 2.500 |
$24,822.28 |
$18,014.98 |
$14,360.91 |
$12,742.34 |
$10,126.44 |
$8,573.07 |
$7,550.76 |
| 3.000 |
$25,250.62 |
$18,452.76 |
$14,808.74 |
$13,197.02 |
$10,598.36 |
$9,062.18 |
$8,056.85 |
| 3.500 |
$25,683.55 |
$18,897.09 |
$15,265.04 |
$13,661.41 |
$11,083.03 |
$9,566.92 |
$8,581.24 |
| 4.000 |
$26,121.09 |
$19,347.95 |
$15,729.75 |
$14,135.44 |
$11,580.28 |
$10,086.96 |
$9,123.41 |
| 4.125 |
$26,231.19 |
$19,461.68 |
$15,847.24 |
$14,255.44 |
$11,706.54 |
|
$9,261.66 |
| 4.500 |
$26,563.21 |
$19,805.30 |
$16,202.82 |
$14,619.02 |
$12,089.93 |
$10,621.96 |
$9,682.76 |
| 5.000 |
$27,009.90 |
$20,269.12 |
$16,684.17 |
$15,112.07 |
$12,611.75 |
$11,171.52 |
$10,258.66 |
| 5.500 |
$27,461.15 |
$20,739.37 |
$17,173.75 |
$15,614.46 |
$13,145.53 |
$11,735.21 |
$10,850.45 |
| 6.000 |
$27,916.95 |
$21,216.02 |
$17,671.47 |
$16,126.10 |
$13,691.00 |
$12,312.60 |
$11,457.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
