| 楼价： |
$27,180,000.00 |
|
|
| 首期： |
$8,154,000.00 |
| |
| 贷款金额： |
$19,026,000.00 |
全期供款共： |
$30,523,212.33 |
| 每月供款额： |
$101,744.04 (4.125厘息计供300期) |
全期利息共： |
$11,497,212.33 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,590.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$271,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,155,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,614.30 |
$166,675.60 |
$130,111.49 |
$113,869.57 |
$87,499.49 |
$71,703.75 |
$61,195.14 |
| 1.500 |
$238,740.71 |
$170,837.31 |
$134,314.98 |
$118,102.57 |
$91,809.09 |
$76,091.89 |
$65,662.57 |
| 2.000 |
$242,913.22 |
$175,064.80 |
$138,603.85 |
$122,433.97 |
$96,249.36 |
$80,642.53 |
$70,323.80 |
| 2.500 |
$247,131.76 |
$179,357.91 |
$142,977.81 |
$126,863.31 |
$100,819.32 |
$85,353.82 |
$75,175.70 |
| 3.000 |
$251,396.25 |
$183,716.47 |
$147,436.47 |
$131,390.06 |
$105,517.74 |
$90,223.44 |
$80,214.38 |
| 3.500 |
$255,706.60 |
$188,140.25 |
$151,979.40 |
$136,013.55 |
$110,343.14 |
$95,248.64 |
$85,435.24 |
| 4.000 |
$260,062.71 |
$192,629.00 |
$156,606.08 |
$140,733.02 |
$115,293.82 |
$100,426.24 |
$90,833.03 |
| 4.125 |
$261,158.87 |
$193,761.31 |
$157,775.77 |
$141,927.79 |
$116,550.84 |
|
$92,209.46 |
| 4.500 |
$264,464.47 |
$197,182.44 |
$161,315.94 |
$145,547.62 |
$120,367.87 |
$105,752.69 |
$96,401.95 |
| 5.000 |
$268,911.75 |
$201,800.25 |
$166,108.34 |
$150,456.40 |
$125,563.18 |
$111,224.10 |
$102,135.68 |
| 5.500 |
$273,404.43 |
$206,482.10 |
$170,982.57 |
$155,458.30 |
$130,877.44 |
$116,836.29 |
$108,027.54 |
| 6.000 |
$277,942.36 |
$211,227.61 |
$175,937.88 |
$160,552.20 |
$136,308.17 |
$122,584.78 |
$114,070.48 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
