| 楼价： |
$26,850,000.00 |
|
|
| 首期： |
$8,055,000.00 |
| |
| 贷款金额： |
$18,795,000.00 |
全期供款共： |
$30,152,621.46 |
| 每月供款额： |
$100,508.74 (4.125厘息计供300期) |
全期利息共： |
$11,357,621.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$268,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,141,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,765.79 |
$164,651.95 |
$128,531.77 |
$112,487.04 |
$86,437.13 |
$70,833.18 |
$60,452.15 |
| 1.500 |
$235,842.09 |
$168,763.12 |
$132,684.22 |
$116,668.65 |
$90,694.41 |
$75,168.03 |
$64,865.34 |
| 2.000 |
$239,963.94 |
$172,939.29 |
$136,921.02 |
$120,947.46 |
$95,080.77 |
$79,663.42 |
$69,469.98 |
| 2.500 |
$244,131.26 |
$177,180.28 |
$141,241.87 |
$125,323.03 |
$99,595.25 |
$84,317.52 |
$74,262.97 |
| 3.000 |
$248,343.97 |
$181,485.92 |
$145,646.40 |
$129,794.82 |
$104,236.62 |
$89,128.02 |
$79,240.48 |
| 3.500 |
$252,601.99 |
$185,855.99 |
$150,134.17 |
$134,362.17 |
$109,003.43 |
$94,092.20 |
$84,397.95 |
| 4.000 |
$256,905.22 |
$190,290.24 |
$154,704.68 |
$139,024.35 |
$113,894.00 |
$99,206.93 |
$89,730.20 |
| 4.125 |
$257,988.07 |
$191,408.80 |
$155,860.17 |
$140,204.61 |
$115,135.77 |
|
$91,089.92 |
| 4.500 |
$261,253.53 |
$194,788.39 |
$159,357.36 |
$143,780.49 |
$118,906.45 |
$104,468.71 |
$95,231.50 |
| 5.000 |
$265,646.82 |
$199,350.14 |
$164,091.57 |
$148,629.66 |
$124,038.68 |
$109,873.70 |
$100,895.62 |
| 5.500 |
$270,084.95 |
$203,975.14 |
$168,906.63 |
$153,570.84 |
$129,288.42 |
$115,417.74 |
$106,715.94 |
| 6.000 |
$274,567.78 |
$208,663.03 |
$173,801.77 |
$158,602.89 |
$134,653.22 |
$121,096.45 |
$112,685.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
