| 楼价： |
$25,680,000.00 |
|
|
| 首期： |
$7,704,000.00 |
| |
| 贷款金额： |
$17,976,000.00 |
全期供款共： |
$28,838,708.34 |
| 每月供款额： |
$96,129.03 (4.125厘息计供300期) |
全期利息共： |
$10,862,708.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,840.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$256,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,091,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,666.49 |
$157,477.17 |
$122,930.95 |
$107,585.37 |
$82,670.60 |
$67,746.59 |
$57,817.92 |
| 1.500 |
$225,565.18 |
$161,409.20 |
$126,902.45 |
$111,584.77 |
$86,742.36 |
$71,892.55 |
$62,038.81 |
| 2.000 |
$229,507.41 |
$165,403.38 |
$130,954.63 |
$115,677.12 |
$90,937.59 |
$76,192.06 |
$66,442.80 |
| 2.500 |
$233,493.14 |
$169,459.58 |
$135,087.20 |
$119,862.03 |
$95,255.34 |
$80,643.34 |
$71,026.93 |
| 3.000 |
$237,522.28 |
$173,577.59 |
$139,299.80 |
$124,138.96 |
$99,694.46 |
$85,244.23 |
$75,787.54 |
| 3.500 |
$241,594.75 |
$177,757.24 |
$143,592.01 |
$128,507.29 |
$104,253.56 |
$89,992.09 |
$80,720.27 |
| 4.000 |
$245,710.46 |
$181,998.26 |
$147,963.36 |
$132,966.30 |
$108,931.02 |
$94,883.95 |
$85,820.17 |
| 4.125 |
$246,746.13 |
$183,068.08 |
$149,068.50 |
$134,095.13 |
$110,118.68 |
|
$87,120.64 |
| 4.500 |
$249,869.30 |
$186,300.40 |
$152,413.29 |
$137,515.19 |
$113,725.05 |
$99,916.45 |
$91,081.75 |
| 5.000 |
$254,071.15 |
$190,663.37 |
$156,941.21 |
$142,153.06 |
$118,633.64 |
$105,085.91 |
$96,499.05 |
| 5.500 |
$258,315.89 |
$195,086.84 |
$161,546.45 |
$146,878.92 |
$123,654.62 |
$110,388.37 |
$102,065.75 |
| 6.000 |
$262,603.38 |
$199,570.45 |
$166,228.29 |
$151,691.70 |
$128,785.65 |
$115,819.62 |
$107,775.20 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
