| 楼价： |
$24,560,000.00 |
|
|
| 首期： |
$7,368,000.00 |
| |
| 贷款金额： |
$17,192,000.00 |
全期供款共： |
$27,580,945.36 |
| 每月供款额： |
$91,936.48 (4.125厘息计供300期) |
全期利息共： |
$10,388,945.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,280.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$245,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,043,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,998.80 |
$150,609.01 |
$117,569.47 |
$102,893.18 |
$79,065.03 |
$64,791.91 |
$55,296.27 |
| 1.500 |
$215,727.44 |
$154,369.55 |
$121,367.77 |
$106,718.14 |
$82,959.21 |
$68,757.05 |
$59,333.07 |
| 2.000 |
$219,497.74 |
$158,189.53 |
$125,243.22 |
$110,632.02 |
$86,971.46 |
$72,869.04 |
$63,544.98 |
| 2.500 |
$223,309.64 |
$162,068.82 |
$129,195.55 |
$114,634.40 |
$91,100.91 |
$77,126.19 |
$67,929.18 |
| 3.000 |
$227,163.05 |
$166,007.23 |
$133,224.42 |
$118,724.80 |
$95,346.42 |
$81,526.41 |
$72,482.17 |
| 3.500 |
$231,057.91 |
$170,004.58 |
$137,329.43 |
$122,902.61 |
$99,706.67 |
$86,067.20 |
$77,199.76 |
| 4.000 |
$234,994.12 |
$174,060.64 |
$141,510.13 |
$127,167.15 |
$104,180.14 |
$90,745.71 |
$82,077.24 |
| 4.125 |
$235,984.62 |
$175,083.80 |
$142,567.07 |
$128,246.75 |
$105,315.99 |
|
$83,320.98 |
| 4.500 |
$238,971.57 |
$178,175.15 |
$145,765.99 |
$131,517.65 |
$108,765.08 |
$95,558.72 |
$87,109.34 |
| 5.000 |
$242,990.16 |
$182,347.83 |
$150,096.42 |
$135,953.24 |
$113,459.59 |
$100,502.72 |
$92,290.37 |
| 5.500 |
$247,049.77 |
$186,578.38 |
$154,500.81 |
$140,472.99 |
$118,261.59 |
$105,573.92 |
$97,614.29 |
| 6.000 |
$251,150.27 |
$190,866.45 |
$158,978.45 |
$145,075.87 |
$123,168.83 |
$110,768.30 |
$103,074.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
