| 楼价： |
$2,419,000.00 |
|
|
| 首期： |
$725,700.00 |
| |
| 贷款金额： |
$1,693,300.00 |
全期供款共： |
$2,716,543.44 |
| 每月供款额： |
$9,055.14 (4.125厘息计供300期) |
全期利息共： |
$1,023,243.44 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,209.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$24,190.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,880.50 |
$14,834.01 |
$11,579.83 |
$10,134.31 |
$7,787.39 |
$6,381.58 |
$5,446.32 |
| 1.500 |
$21,247.75 |
$15,204.39 |
$11,953.93 |
$10,511.04 |
$8,170.94 |
$6,772.12 |
$5,843.92 |
| 2.000 |
$21,619.10 |
$15,580.64 |
$12,335.64 |
$10,896.53 |
$8,566.12 |
$7,177.13 |
$6,258.77 |
| 2.500 |
$21,994.54 |
$15,962.72 |
$12,724.92 |
$11,290.74 |
$8,972.85 |
$7,596.43 |
$6,690.58 |
| 3.000 |
$22,374.08 |
$16,350.63 |
$13,121.74 |
$11,693.62 |
$9,391.00 |
$8,029.82 |
$7,139.02 |
| 3.500 |
$22,757.70 |
$16,744.34 |
$13,526.05 |
$12,105.11 |
$9,820.46 |
$8,477.06 |
$7,603.67 |
| 4.000 |
$23,145.39 |
$17,143.84 |
$13,937.83 |
$12,525.14 |
$10,261.06 |
$8,937.86 |
$8,084.07 |
| 4.125 |
$23,242.95 |
$17,244.61 |
$14,041.93 |
$12,631.47 |
$10,372.94 |
|
$8,206.57 |
| 4.500 |
$23,537.14 |
$17,549.09 |
$14,357.00 |
$12,953.63 |
$10,712.65 |
$9,411.91 |
$8,579.70 |
| 5.000 |
$23,932.95 |
$17,960.07 |
$14,783.52 |
$13,390.51 |
$11,175.03 |
$9,898.86 |
$9,090.00 |
| 5.500 |
$24,332.79 |
$18,376.75 |
$15,217.32 |
$13,835.67 |
$11,648.00 |
$10,398.34 |
$9,614.37 |
| 6.000 |
$24,736.67 |
$18,799.10 |
$15,658.34 |
$14,289.03 |
$12,131.33 |
$10,909.96 |
$10,152.19 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
