| 楼价： |
$24,080,000.00 |
|
|
| 首期： |
$7,224,000.00 |
| |
| 贷款金额： |
$16,856,000.00 |
全期供款共： |
$27,041,904.08 |
| 每月供款额： |
$90,139.68 (4.125厘息计供300期) |
全期利息共： |
$10,185,904.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,040.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$240,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,023,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$207,855.50 |
$147,665.51 |
$115,271.70 |
$100,882.24 |
$77,519.78 |
$63,525.62 |
$54,215.56 |
| 1.500 |
$211,511.27 |
$151,352.55 |
$118,995.76 |
$104,632.44 |
$81,337.85 |
$67,413.27 |
$58,173.46 |
| 2.000 |
$215,207.89 |
$155,097.88 |
$122,795.47 |
$108,469.83 |
$85,271.69 |
$71,444.89 |
$62,303.06 |
| 2.500 |
$218,945.28 |
$158,901.35 |
$126,670.55 |
$112,393.99 |
$89,320.43 |
$75,618.84 |
$66,601.58 |
| 3.000 |
$222,723.39 |
$162,762.79 |
$130,620.68 |
$116,404.44 |
$93,482.97 |
$79,933.06 |
$71,065.58 |
| 3.500 |
$226,542.12 |
$166,682.02 |
$134,645.47 |
$120,500.60 |
$97,758.01 |
$84,385.11 |
$75,690.97 |
| 4.000 |
$230,401.40 |
$170,658.80 |
$138,744.46 |
$124,681.80 |
$102,144.04 |
$88,972.18 |
$80,473.12 |
| 4.125 |
$231,372.54 |
$171,661.97 |
$139,780.74 |
$125,740.30 |
$103,257.70 |
|
$81,692.56 |
| 4.500 |
$234,301.12 |
$174,692.90 |
$142,917.14 |
$128,947.27 |
$106,639.38 |
$93,691.12 |
$85,406.88 |
| 5.000 |
$238,241.17 |
$178,784.03 |
$147,162.94 |
$133,296.17 |
$111,242.14 |
$98,538.50 |
$90,486.65 |
| 5.500 |
$242,221.44 |
$182,931.89 |
$151,481.25 |
$137,727.59 |
$115,950.28 |
$103,510.59 |
$95,706.51 |
| 6.000 |
$246,241.79 |
$187,136.16 |
$155,871.38 |
$142,240.51 |
$120,761.62 |
$108,603.44 |
$101,060.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
