| 楼价： |
$240,000,000.00 |
|
|
| 首期： |
$72,000,000.00 |
| |
| 贷款金额： |
$168,000,000.00 |
全期供款共： |
$269,520,638.72 |
| 每月供款额： |
$898,402.13 (4.125厘息计供300期) |
全期利息共： |
$101,520,638.72 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$129,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$2,400,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$10,200,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,071,649.48 |
$1,471,749.24 |
$1,148,887.34 |
$1,005,470.78 |
$772,622.44 |
$633,145.72 |
$540,354.39 |
| 1.500 |
$2,108,085.76 |
$1,508,497.20 |
$1,186,004.23 |
$1,042,848.27 |
$810,676.29 |
$671,893.03 |
$579,801.95 |
| 2.000 |
$2,144,929.09 |
$1,545,826.02 |
$1,223,875.07 |
$1,081,094.62 |
$849,884.00 |
$712,075.29 |
$620,960.71 |
| 2.500 |
$2,182,178.87 |
$1,583,734.35 |
$1,262,497.20 |
$1,120,205.87 |
$890,236.86 |
$753,676.11 |
$663,803.11 |
| 3.000 |
$2,219,834.41 |
$1,622,220.51 |
$1,301,867.29 |
$1,160,177.16 |
$931,723.96 |
$796,675.01 |
$708,294.78 |
| 3.500 |
$2,257,894.91 |
$1,661,282.57 |
$1,341,981.44 |
$1,201,002.67 |
$974,332.33 |
$841,047.60 |
$754,395.08 |
| 4.000 |
$2,296,359.46 |
$1,700,918.32 |
$1,382,835.14 |
$1,242,675.72 |
$1,018,046.95 |
$886,765.89 |
$802,057.70 |
| 4.125 |
$2,306,038.63 |
$1,710,916.61 |
$1,393,163.54 |
$1,253,225.54 |
$1,029,146.52 |
|
$814,211.55 |
| 4.500 |
$2,335,227.10 |
$1,741,125.27 |
$1,424,423.31 |
$1,285,188.73 |
$1,062,850.95 |
$933,798.56 |
$851,231.32 |
| 5.000 |
$2,374,496.72 |
$1,781,900.66 |
$1,466,740.30 |
$1,328,533.29 |
$1,108,725.64 |
$982,111.27 |
$901,860.33 |
| 5.500 |
$2,414,167.17 |
$1,823,241.47 |
$1,509,779.90 |
$1,372,700.20 |
$1,155,650.68 |
$1,031,666.99 |
$953,885.52 |
| 6.000 |
$2,454,237.15 |
$1,865,144.43 |
$1,553,535.39 |
$1,417,679.47 |
$1,203,604.18 |
$1,082,426.35 |
$1,007,244.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
