| 楼价： |
$22,750,000.00 |
|
|
| 首期： |
$6,825,000.00 |
| |
| 贷款金额： |
$15,925,000.00 |
全期供款共： |
$25,548,310.55 |
| 每月供款额： |
$85,161.04 (4.125厘息计供300期) |
全期利息共： |
$9,623,310.55 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$227,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$966,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$196,375.11 |
$139,509.56 |
$108,904.95 |
$95,310.25 |
$73,238.17 |
$60,016.94 |
$51,221.09 |
| 1.500 |
$199,828.96 |
$142,992.96 |
$112,423.32 |
$98,853.33 |
$76,845.36 |
$63,689.86 |
$54,960.39 |
| 2.000 |
$203,321.40 |
$146,531.43 |
$116,013.16 |
$102,478.76 |
$80,561.92 |
$67,498.80 |
$58,861.90 |
| 2.500 |
$206,852.37 |
$150,124.82 |
$119,674.21 |
$106,186.18 |
$84,387.04 |
$71,442.21 |
$62,923.00 |
| 3.000 |
$210,421.80 |
$153,772.99 |
$123,406.17 |
$109,975.13 |
$88,319.67 |
$75,518.15 |
$67,140.44 |
| 3.500 |
$214,029.62 |
$157,475.74 |
$127,208.66 |
$113,845.04 |
$92,358.59 |
$79,724.30 |
$71,510.37 |
| 4.000 |
$217,675.74 |
$161,232.88 |
$131,081.25 |
$117,795.30 |
$96,502.37 |
$84,058.02 |
$76,028.39 |
| 4.125 |
$218,593.24 |
$162,180.64 |
$132,060.29 |
$118,795.34 |
$97,554.51 |
|
$77,180.47 |
| 4.500 |
$221,360.07 |
$165,044.17 |
$135,023.46 |
$121,825.18 |
$100,749.41 |
$88,516.32 |
$80,689.64 |
| 5.000 |
$225,082.50 |
$168,909.33 |
$139,034.76 |
$125,933.89 |
$105,097.95 |
$93,095.96 |
$85,488.84 |
| 5.500 |
$228,842.93 |
$172,828.10 |
$143,114.55 |
$130,120.54 |
$109,546.05 |
$97,793.43 |
$90,420.40 |
| 6.000 |
$232,641.23 |
$176,800.15 |
$147,262.21 |
$134,384.20 |
$114,091.65 |
$102,605.00 |
$95,478.42 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
