| 楼价： |
$22,444,000.00 |
|
|
| 首期： |
$6,733,200.00 |
| |
| 贷款金额： |
$15,710,800.00 |
全期供款共： |
$25,204,671.73 |
| 每月供款额： |
$84,015.57 (4.125厘息计供300期) |
全期利息共： |
$9,493,871.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,222.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$224,440.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$953,870.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,733.75 |
$137,633.08 |
$107,440.11 |
$94,028.28 |
$72,253.07 |
$59,209.68 |
$50,532.14 |
| 1.500 |
$197,141.15 |
$141,069.63 |
$110,911.16 |
$97,523.69 |
$75,811.74 |
$62,833.20 |
$54,221.15 |
| 2.000 |
$200,586.62 |
$144,560.50 |
$114,452.72 |
$101,100.36 |
$79,478.32 |
$66,590.91 |
$58,070.18 |
| 2.500 |
$204,070.09 |
$148,105.56 |
$118,064.53 |
$104,757.92 |
$83,251.98 |
$70,481.28 |
$62,076.65 |
| 3.000 |
$207,591.51 |
$151,704.65 |
$121,746.29 |
$108,495.90 |
$87,131.72 |
$74,502.39 |
$66,237.37 |
| 3.500 |
$211,150.81 |
$155,357.61 |
$125,497.63 |
$112,313.77 |
$91,116.31 |
$78,651.97 |
$70,548.51 |
| 4.000 |
$214,747.88 |
$159,064.21 |
$129,318.13 |
$116,210.89 |
$95,204.36 |
$82,927.39 |
$75,005.76 |
| 4.125 |
$215,653.05 |
$159,999.22 |
$130,284.01 |
$117,197.47 |
$96,242.35 |
|
$76,142.35 |
| 4.500 |
$218,382.65 |
$162,824.23 |
$133,207.32 |
$120,186.57 |
$99,394.28 |
$87,325.73 |
$79,604.32 |
| 5.000 |
$222,055.02 |
$166,637.41 |
$137,164.66 |
$124,240.01 |
$103,684.33 |
$91,843.77 |
$84,338.97 |
| 5.500 |
$225,764.87 |
$170,503.46 |
$141,189.58 |
$128,370.35 |
$108,072.60 |
$96,478.06 |
$89,204.19 |
| 6.000 |
$229,512.08 |
$174,422.09 |
$145,281.45 |
$132,576.66 |
$112,557.05 |
$101,224.90 |
$94,194.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
