| 楼价： |
$22,432,000.00 |
|
|
| 首期： |
$6,729,600.00 |
| |
| 贷款金额： |
$15,702,400.00 |
全期供款共： |
$25,191,195.70 |
| 每月供款额： |
$83,970.65 (4.125厘息计供300期) |
全期利息共： |
$9,488,795.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,216.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$224,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$953,360.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,630.17 |
$137,559.50 |
$107,382.67 |
$93,978.00 |
$72,214.44 |
$59,178.02 |
$50,505.12 |
| 1.500 |
$197,035.75 |
$140,994.20 |
$110,851.86 |
$97,471.55 |
$75,771.21 |
$62,799.60 |
$54,192.16 |
| 2.000 |
$200,479.37 |
$144,483.21 |
$114,391.52 |
$101,046.31 |
$79,435.82 |
$66,555.30 |
$58,039.13 |
| 2.500 |
$203,960.99 |
$148,026.37 |
$118,001.40 |
$104,701.91 |
$83,207.47 |
$70,443.59 |
$62,043.46 |
| 3.000 |
$207,480.52 |
$151,623.54 |
$121,681.20 |
$108,437.89 |
$87,085.13 |
$74,462.56 |
$66,201.95 |
| 3.500 |
$211,037.91 |
$155,274.54 |
$125,430.53 |
$112,253.72 |
$91,067.59 |
$78,609.92 |
$70,510.79 |
| 4.000 |
$214,633.06 |
$158,979.17 |
$129,248.99 |
$116,148.76 |
$95,153.46 |
$82,883.05 |
$74,965.66 |
| 4.125 |
$215,537.74 |
$159,913.67 |
$130,214.35 |
$117,134.81 |
$96,190.90 |
|
$76,101.64 |
| 4.500 |
$218,265.89 |
$162,737.17 |
$133,136.10 |
$120,122.31 |
$99,341.14 |
$87,279.04 |
$79,561.75 |
| 5.000 |
$221,936.29 |
$166,548.31 |
$137,091.33 |
$124,173.58 |
$103,628.89 |
$91,794.67 |
$84,293.88 |
| 5.500 |
$225,644.16 |
$170,412.30 |
$141,114.09 |
$128,301.71 |
$108,014.82 |
$96,426.47 |
$89,156.50 |
| 6.000 |
$229,389.37 |
$174,328.83 |
$145,203.77 |
$132,505.77 |
$112,496.87 |
$101,170.78 |
$94,143.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
