| 楼价： |
$22,364,000.00 |
|
|
| 首期： |
$6,709,200.00 |
| |
| 贷款金额： |
$15,654,800.00 |
全期供款共： |
$25,114,831.52 |
| 每月供款额： |
$83,716.11 (4.125厘息计供300期) |
全期利息共： |
$9,460,031.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,182.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$223,640.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$950,470.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,043.20 |
$137,142.50 |
$107,057.15 |
$93,693.12 |
$71,995.53 |
$58,998.63 |
$50,352.02 |
| 1.500 |
$196,438.46 |
$140,566.80 |
$110,515.83 |
$97,176.08 |
$75,541.52 |
$62,609.23 |
$54,027.88 |
| 2.000 |
$199,871.64 |
$144,045.22 |
$114,044.76 |
$100,740.00 |
$79,195.02 |
$66,353.55 |
$57,863.19 |
| 2.500 |
$203,342.70 |
$147,577.65 |
$117,643.70 |
$104,384.52 |
$82,955.24 |
$70,230.05 |
$61,855.39 |
| 3.000 |
$206,851.57 |
$151,163.91 |
$121,312.33 |
$108,109.17 |
$86,821.14 |
$74,236.83 |
$66,001.27 |
| 3.500 |
$210,398.17 |
$154,803.85 |
$125,050.30 |
$111,913.43 |
$90,791.53 |
$78,371.62 |
$70,297.05 |
| 4.000 |
$213,982.43 |
$158,497.24 |
$128,857.19 |
$115,796.67 |
$94,865.01 |
$82,631.80 |
$74,738.41 |
| 4.125 |
$214,884.37 |
$159,428.91 |
$129,819.62 |
$116,779.73 |
$95,899.30 |
|
$75,870.95 |
| 4.500 |
$217,604.25 |
$162,243.86 |
$132,732.51 |
$119,758.17 |
$99,039.99 |
$87,014.46 |
$79,320.57 |
| 5.000 |
$221,263.52 |
$166,043.44 |
$136,675.75 |
$123,797.16 |
$103,314.75 |
$91,516.40 |
$84,038.35 |
| 5.500 |
$224,960.14 |
$169,895.72 |
$140,686.32 |
$127,912.78 |
$107,687.38 |
$96,134.17 |
$88,886.23 |
| 6.000 |
$228,694.00 |
$173,800.38 |
$144,763.61 |
$132,104.10 |
$112,155.85 |
$100,864.10 |
$93,858.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
