| 楼价： |
$22,210,000.00 |
|
|
| 首期： |
$6,663,000.00 |
| |
| 贷款金额： |
$15,547,000.00 |
全期供款共： |
$24,941,889.11 |
| 每月供款额： |
$83,139.63 (4.125厘息计供300期) |
全期利息共： |
$9,394,889.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,105.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$222,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$943,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$191,713.90 |
$136,198.13 |
$106,319.95 |
$93,047.94 |
$71,499.77 |
$58,592.36 |
$50,005.30 |
| 1.500 |
$195,085.77 |
$139,598.84 |
$109,754.81 |
$96,506.92 |
$75,021.33 |
$62,178.10 |
$53,655.84 |
| 2.000 |
$198,495.31 |
$143,053.32 |
$113,259.44 |
$100,046.30 |
$78,649.68 |
$65,896.63 |
$57,464.74 |
| 2.500 |
$201,942.47 |
$146,561.42 |
$116,833.59 |
$103,665.72 |
$82,384.00 |
$69,746.44 |
$61,429.45 |
| 3.000 |
$205,427.18 |
$150,122.99 |
$120,476.97 |
$107,364.73 |
$86,223.29 |
$73,725.63 |
$65,546.78 |
| 3.500 |
$208,949.36 |
$153,737.86 |
$124,189.20 |
$111,142.79 |
$90,166.34 |
$77,831.95 |
$69,812.98 |
| 4.000 |
$212,508.93 |
$157,405.82 |
$127,969.87 |
$114,999.28 |
$94,211.76 |
$82,062.79 |
$74,223.76 |
| 4.125 |
$213,404.66 |
$158,331.07 |
$128,925.68 |
$115,975.58 |
$95,238.93 |
|
$75,348.49 |
| 4.500 |
$216,105.81 |
$161,126.63 |
$131,818.51 |
$118,933.51 |
$98,358.00 |
$86,415.28 |
$78,774.37 |
| 5.000 |
$219,739.88 |
$164,900.06 |
$135,734.59 |
$122,944.69 |
$102,603.32 |
$90,886.21 |
$83,459.66 |
| 5.500 |
$223,411.05 |
$168,725.80 |
$139,717.55 |
$127,031.96 |
$106,945.84 |
$95,472.18 |
$88,274.16 |
| 6.000 |
$227,119.20 |
$172,603.57 |
$143,766.75 |
$131,194.42 |
$111,383.54 |
$100,169.54 |
$93,212.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
