| 楼价： |
$20,448,000.00 |
|
|
| 首期： |
$6,134,400.00 |
| |
| 贷款金额： |
$14,313,600.00 |
全期供款共： |
$22,963,158.42 |
| 每月供款额： |
$76,543.86 (4.125厘息计供300期) |
全期利息共： |
$8,649,558.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,224.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$204,480.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$794,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,504.54 |
$125,393.04 |
$97,885.20 |
$85,666.11 |
$65,827.43 |
$53,944.02 |
$46,038.19 |
| 1.500 |
$179,608.91 |
$128,523.96 |
$101,047.56 |
$88,850.67 |
$69,069.62 |
$57,245.29 |
$49,399.13 |
| 2.000 |
$182,747.96 |
$131,704.38 |
$104,274.16 |
$92,109.26 |
$72,410.12 |
$60,668.81 |
$52,905.85 |
| 2.500 |
$185,921.64 |
$134,934.17 |
$107,564.76 |
$95,441.54 |
$75,848.18 |
$64,213.20 |
$56,556.02 |
| 3.000 |
$189,129.89 |
$138,213.19 |
$110,919.09 |
$98,847.09 |
$79,382.88 |
$67,876.71 |
$60,346.71 |
| 3.500 |
$192,372.65 |
$141,541.28 |
$114,336.82 |
$102,325.43 |
$83,013.11 |
$71,657.26 |
$64,274.46 |
| 4.000 |
$195,649.83 |
$144,918.24 |
$117,817.55 |
$105,875.97 |
$86,737.60 |
$75,552.45 |
$68,335.32 |
| 4.125 |
$196,474.49 |
$145,770.10 |
$118,697.53 |
$106,774.82 |
$87,683.28 |
|
$69,370.82 |
| 4.500 |
$198,961.35 |
$148,343.87 |
$121,360.87 |
$109,498.08 |
$90,554.90 |
$79,559.64 |
$72,524.91 |
| 5.000 |
$202,307.12 |
$151,817.94 |
$124,966.27 |
$113,191.04 |
$94,463.42 |
$83,675.88 |
$76,838.50 |
| 5.500 |
$205,687.04 |
$155,340.17 |
$128,633.25 |
$116,954.06 |
$98,461.44 |
$87,898.03 |
$81,271.05 |
| 6.000 |
$209,101.01 |
$158,910.31 |
$132,361.21 |
$120,786.29 |
$102,547.08 |
$92,222.73 |
$85,817.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
