| 楼价： |
$20,400,000.00 |
|
|
| 首期： |
$6,120,000.00 |
| |
| 贷款金额： |
$14,280,000.00 |
全期供款共： |
$22,909,254.29 |
| 每月供款额： |
$76,364.18 (4.125厘息计供300期) |
全期利息共： |
$8,629,254.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$204,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$790,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,090.21 |
$125,098.69 |
$97,655.42 |
$85,465.02 |
$65,672.91 |
$53,817.39 |
$45,930.12 |
| 1.500 |
$179,187.29 |
$128,222.26 |
$100,810.36 |
$88,642.10 |
$68,907.48 |
$57,110.91 |
$49,283.17 |
| 2.000 |
$182,318.97 |
$131,395.21 |
$104,029.38 |
$91,893.04 |
$72,240.14 |
$60,526.40 |
$52,781.66 |
| 2.500 |
$185,485.20 |
$134,617.42 |
$107,312.26 |
$95,217.50 |
$75,670.13 |
$64,062.47 |
$56,423.26 |
| 3.000 |
$188,685.92 |
$137,888.74 |
$110,658.72 |
$98,615.06 |
$79,196.54 |
$67,717.38 |
$60,205.06 |
| 3.500 |
$191,921.07 |
$141,209.02 |
$114,068.42 |
$102,085.23 |
$82,818.25 |
$71,489.05 |
$64,123.58 |
| 4.000 |
$195,190.55 |
$144,578.06 |
$117,540.99 |
$105,627.44 |
$86,533.99 |
$75,375.10 |
$68,174.90 |
| 4.125 |
$196,013.28 |
$145,427.91 |
$118,418.90 |
$106,524.17 |
$87,477.45 |
|
$69,207.98 |
| 4.500 |
$198,494.30 |
$147,995.65 |
$121,075.98 |
$109,241.04 |
$90,342.33 |
$79,372.88 |
$72,354.66 |
| 5.000 |
$201,832.22 |
$151,461.56 |
$124,672.93 |
$112,925.33 |
$94,241.68 |
$83,479.46 |
$76,658.13 |
| 5.500 |
$205,204.21 |
$154,975.52 |
$128,331.29 |
$116,679.52 |
$98,230.31 |
$87,691.69 |
$81,080.27 |
| 6.000 |
$208,610.16 |
$158,537.28 |
$132,050.51 |
$120,502.76 |
$102,306.36 |
$92,006.24 |
$85,615.81 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
