| 楼价： |
$20,200,000.00 |
|
|
| 首期： |
$6,060,000.00 |
| |
| 贷款金额： |
$14,140,000.00 |
全期供款共： |
$22,684,653.76 |
| 每月供款额： |
$75,615.51 (4.125厘息计供300期) |
全期利息共： |
$8,544,653.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$19,100.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$202,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$770,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$174,363.83 |
$123,872.23 |
$96,698.02 |
$84,627.12 |
$65,029.06 |
$53,289.77 |
$45,479.83 |
| 1.500 |
$177,430.55 |
$126,965.18 |
$99,822.02 |
$87,773.06 |
$68,231.92 |
$56,551.00 |
$48,800.00 |
| 2.000 |
$180,531.53 |
$130,107.02 |
$103,009.49 |
$90,992.13 |
$71,531.90 |
$59,933.00 |
$52,264.19 |
| 2.500 |
$183,666.72 |
$133,297.64 |
$106,260.18 |
$94,283.99 |
$74,928.27 |
$63,434.41 |
$55,870.10 |
| 3.000 |
$186,836.06 |
$136,536.89 |
$109,573.83 |
$97,648.24 |
$78,420.10 |
$67,053.48 |
$59,614.81 |
| 3.500 |
$190,039.49 |
$139,824.62 |
$112,950.10 |
$101,084.39 |
$82,006.30 |
$70,788.17 |
$63,494.92 |
| 4.000 |
$193,276.92 |
$143,160.63 |
$116,388.62 |
$104,591.87 |
$85,685.62 |
$74,636.13 |
$67,506.52 |
| 4.125 |
$194,091.58 |
$144,002.15 |
$117,257.93 |
$105,479.82 |
$86,619.83 |
|
$68,529.47 |
| 4.500 |
$196,548.28 |
$146,544.71 |
$119,888.96 |
$108,170.05 |
$89,456.62 |
$78,594.71 |
$71,645.30 |
| 5.000 |
$199,853.47 |
$149,976.64 |
$123,450.64 |
$111,818.22 |
$93,317.74 |
$82,661.03 |
$75,906.58 |
| 5.500 |
$203,192.40 |
$153,456.16 |
$127,073.14 |
$115,535.60 |
$97,267.27 |
$86,831.97 |
$80,285.36 |
| 6.000 |
$206,564.96 |
$156,982.99 |
$130,755.90 |
$119,321.36 |
$101,303.35 |
$91,104.22 |
$84,776.44 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
