| 楼价： |
$19,974,000.00 |
|
|
| 首期： |
$5,992,200.00 |
| |
| 贷款金额： |
$13,981,800.00 |
全期供款共： |
$22,430,855.16 |
| 每月供款额： |
$74,769.52 (4.125厘息计供300期) |
全期利息共： |
$8,449,055.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,987.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$199,740.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$749,025.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,413.03 |
$122,486.33 |
$95,616.15 |
$83,680.31 |
$64,301.50 |
$52,693.55 |
$44,970.99 |
| 1.500 |
$175,445.44 |
$125,544.68 |
$98,705.20 |
$86,791.05 |
$67,468.53 |
$55,918.30 |
$48,254.02 |
| 2.000 |
$178,511.72 |
$128,651.37 |
$101,857.00 |
$89,974.10 |
$70,731.60 |
$59,262.47 |
$51,679.46 |
| 2.500 |
$181,611.84 |
$131,806.29 |
$105,071.33 |
$93,229.13 |
$74,089.96 |
$62,724.69 |
$55,245.01 |
| 3.000 |
$184,745.72 |
$135,009.30 |
$108,347.90 |
$96,555.74 |
$77,542.73 |
$66,303.28 |
$58,947.83 |
| 3.500 |
$187,913.30 |
$138,260.24 |
$111,686.41 |
$99,953.45 |
$81,088.81 |
$69,996.19 |
$62,784.53 |
| 4.000 |
$191,114.52 |
$141,558.93 |
$115,086.45 |
$103,421.69 |
$84,726.96 |
$73,801.09 |
$66,751.25 |
| 4.125 |
$191,920.06 |
$142,391.03 |
$115,946.04 |
$104,299.70 |
$85,650.72 |
|
$67,762.76 |
| 4.500 |
$194,349.28 |
$144,905.15 |
$118,547.63 |
$106,959.83 |
$88,455.77 |
$77,715.39 |
$70,843.73 |
| 5.000 |
$197,617.49 |
$148,298.68 |
$122,069.46 |
$110,567.18 |
$92,273.69 |
$81,736.21 |
$75,057.33 |
| 5.500 |
$200,919.06 |
$151,739.27 |
$125,651.43 |
$114,242.97 |
$96,179.03 |
$85,860.48 |
$79,387.12 |
| 6.000 |
$204,253.89 |
$155,226.65 |
$129,292.98 |
$117,986.37 |
$100,169.96 |
$90,084.93 |
$83,827.96 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
