| 楼价： |
$19,755,000.00 |
|
|
| 首期： |
$5,926,500.00 |
| |
| 贷款金额： |
$13,828,500.00 |
全期供款共： |
$22,184,917.57 |
| 每月供款额： |
$73,949.73 (4.125厘息计供300期) |
全期利息共： |
$8,356,417.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,877.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$197,550.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$740,813.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,522.65 |
$121,143.36 |
$94,567.79 |
$82,762.81 |
$63,596.48 |
$52,115.81 |
$44,477.92 |
| 1.500 |
$173,521.81 |
$124,168.18 |
$97,622.97 |
$85,839.45 |
$66,728.79 |
$55,305.19 |
$47,724.95 |
| 2.000 |
$176,554.48 |
$127,240.80 |
$100,740.22 |
$88,987.60 |
$69,956.08 |
$58,612.70 |
$51,112.83 |
| 2.500 |
$179,620.60 |
$130,361.13 |
$103,919.30 |
$92,206.95 |
$73,277.62 |
$62,036.97 |
$54,639.29 |
| 3.000 |
$182,720.12 |
$133,529.03 |
$107,159.95 |
$95,497.08 |
$76,692.53 |
$65,576.31 |
$58,301.51 |
| 3.500 |
$185,852.97 |
$136,744.32 |
$110,461.85 |
$98,857.53 |
$80,199.73 |
$69,228.73 |
$62,096.14 |
| 4.000 |
$189,019.09 |
$140,006.84 |
$113,824.62 |
$102,287.74 |
$83,797.99 |
$72,991.92 |
$66,019.37 |
| 4.125 |
$189,815.80 |
$140,829.82 |
$114,674.77 |
$103,156.13 |
$84,711.62 |
|
$67,019.79 |
| 4.500 |
$192,218.38 |
$143,316.37 |
$117,247.84 |
$105,787.10 |
$87,485.92 |
$76,863.29 |
$70,066.98 |
| 5.000 |
$195,450.76 |
$146,672.70 |
$120,731.06 |
$109,354.90 |
$91,261.98 |
$80,840.03 |
$74,234.38 |
| 5.500 |
$198,716.13 |
$150,075.56 |
$124,273.76 |
$112,990.39 |
$95,124.50 |
$84,919.09 |
$78,516.70 |
| 6.000 |
$202,014.40 |
$153,524.70 |
$127,875.38 |
$116,692.74 |
$99,071.67 |
$89,097.22 |
$82,908.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
