| 楼价： |
$19,180,000.00 |
|
|
| 首期： |
$5,754,000.00 |
| |
| 贷款金额： |
$13,426,000.00 |
全期供款共： |
$21,539,191.04 |
| 每月供款额： |
$71,797.30 (4.125厘息计供300期) |
全期利息共： |
$8,113,191.04 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,590.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$191,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$719,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$165,559.32 |
$117,617.29 |
$91,815.25 |
$80,353.87 |
$61,745.41 |
$50,598.90 |
$43,183.32 |
| 1.500 |
$168,471.19 |
$120,554.07 |
$94,781.50 |
$83,340.96 |
$64,786.55 |
$53,695.45 |
$46,335.84 |
| 2.000 |
$171,415.58 |
$123,537.26 |
$97,808.02 |
$86,397.48 |
$67,919.90 |
$56,906.68 |
$49,625.11 |
| 2.500 |
$174,392.46 |
$126,566.77 |
$100,894.57 |
$89,523.12 |
$71,144.76 |
$60,231.28 |
$53,048.93 |
| 3.000 |
$177,401.77 |
$129,642.46 |
$104,040.89 |
$92,717.49 |
$74,460.27 |
$63,667.61 |
$56,604.56 |
| 3.500 |
$180,443.43 |
$132,764.17 |
$107,246.68 |
$95,980.13 |
$77,865.39 |
$67,213.72 |
$60,288.74 |
| 4.000 |
$183,517.39 |
$135,931.72 |
$110,511.58 |
$99,310.50 |
$81,358.92 |
$70,867.37 |
$64,097.78 |
| 4.125 |
$184,290.92 |
$136,730.75 |
$111,336.99 |
$100,153.61 |
$82,245.96 |
|
$65,069.07 |
| 4.500 |
$186,623.57 |
$139,144.93 |
$113,835.16 |
$102,708.00 |
$84,939.51 |
$74,626.07 |
$68,027.57 |
| 5.000 |
$189,761.86 |
$142,403.56 |
$117,217.00 |
$106,171.95 |
$88,605.66 |
$78,487.06 |
$72,073.67 |
| 5.500 |
$192,932.19 |
$145,707.38 |
$120,656.58 |
$109,701.62 |
$92,355.75 |
$82,447.39 |
$76,231.35 |
| 6.000 |
$196,134.45 |
$149,056.13 |
$124,153.37 |
$113,296.22 |
$96,188.03 |
$86,503.91 |
$80,495.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
