| 楼价： |
$18,280,000.00 |
|
|
| 首期： |
$5,484,000.00 |
| |
| 贷款金额： |
$12,796,000.00 |
全期供款共： |
$20,528,488.65 |
| 每月供款额： |
$68,428.30 (4.125厘息计供300期) |
全期利息共： |
$7,732,488.65 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,140.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$182,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$685,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,790.64 |
$112,098.23 |
$87,506.92 |
$76,583.36 |
$58,848.08 |
$48,224.60 |
$41,156.99 |
| 1.500 |
$160,565.87 |
$114,897.20 |
$90,333.99 |
$79,430.28 |
$61,746.51 |
$51,175.85 |
$44,161.58 |
| 2.000 |
$163,372.10 |
$117,740.42 |
$93,218.48 |
$82,343.37 |
$64,732.83 |
$54,236.40 |
$47,296.51 |
| 2.500 |
$166,209.29 |
$120,627.77 |
$96,160.20 |
$85,322.35 |
$67,806.37 |
$57,405.00 |
$50,559.67 |
| 3.000 |
$169,077.39 |
$123,559.13 |
$99,158.89 |
$88,366.83 |
$70,966.31 |
$60,680.08 |
$53,948.45 |
| 3.500 |
$171,976.33 |
$126,534.36 |
$102,214.25 |
$91,476.37 |
$74,211.65 |
$64,059.79 |
$57,459.76 |
| 4.000 |
$174,906.05 |
$129,553.28 |
$105,325.94 |
$94,650.47 |
$77,541.24 |
$67,542.00 |
$61,090.06 |
| 4.125 |
$175,643.28 |
$130,314.82 |
$106,112.62 |
$95,454.01 |
$78,386.66 |
|
$62,015.78 |
| 4.500 |
$177,866.46 |
$132,615.71 |
$108,493.58 |
$97,888.54 |
$80,953.81 |
$71,124.32 |
$64,835.45 |
| 5.000 |
$180,857.50 |
$135,721.43 |
$111,716.72 |
$101,189.95 |
$84,447.94 |
$74,804.14 |
$68,691.69 |
| 5.500 |
$183,879.07 |
$138,870.23 |
$114,994.90 |
$104,554.00 |
$88,022.06 |
$78,578.64 |
$72,654.28 |
| 6.000 |
$186,931.06 |
$142,061.83 |
$118,327.61 |
$107,979.92 |
$91,674.52 |
$82,444.81 |
$76,718.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
