楼价: |
$1,820,000.00 |
|
|
首期: |
$546,000.00 |
| |
贷款金额: |
$1,274,000.00 |
全期供款共: |
$2,043,864.84 |
每月供款额: |
$6,812.88 (4.125厘息计供300期) |
全期利息共: |
$769,864.84 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,910.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,710.01 |
$11,160.77 |
$8,712.40 |
$7,624.82 |
$5,859.05 |
$4,801.36 |
$4,097.69 |
1.500 |
$15,986.32 |
$11,439.44 |
$8,993.87 |
$7,908.27 |
$6,147.63 |
$5,095.19 |
$4,396.83 |
2.000 |
$16,265.71 |
$11,722.51 |
$9,281.05 |
$8,198.30 |
$6,444.95 |
$5,399.90 |
$4,708.95 |
2.500 |
$16,548.19 |
$12,009.99 |
$9,573.94 |
$8,494.89 |
$6,750.96 |
$5,715.38 |
$5,033.84 |
3.000 |
$16,833.74 |
$12,301.84 |
$9,872.49 |
$8,798.01 |
$7,065.57 |
$6,041.45 |
$5,371.24 |
3.500 |
$17,122.37 |
$12,598.06 |
$10,176.69 |
$9,107.60 |
$7,388.69 |
$6,377.94 |
$5,720.83 |
4.000 |
$17,414.06 |
$12,898.63 |
$10,486.50 |
$9,423.62 |
$7,720.19 |
$6,724.64 |
$6,082.27 |
4.125 |
$17,487.46 |
$12,974.45 |
$10,564.82 |
$9,503.63 |
$7,804.36 |
|
$6,174.44 |
4.500 |
$17,708.81 |
$13,203.53 |
$10,801.88 |
$9,746.01 |
$8,059.95 |
$7,081.31 |
$6,455.17 |
5.000 |
$18,006.60 |
$13,512.75 |
$11,122.78 |
$10,074.71 |
$8,407.84 |
$7,447.68 |
$6,839.11 |
5.500 |
$18,307.43 |
$13,826.25 |
$11,449.16 |
$10,409.64 |
$8,763.68 |
$7,823.47 |
$7,233.63 |
6.000 |
$18,611.30 |
$14,144.01 |
$11,780.98 |
$10,750.74 |
$9,127.33 |
$8,208.40 |
$7,638.27 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|