| 楼价： |
$18,198,000.00 |
|
|
| 首期： |
$5,459,400.00 |
| |
| 贷款金额： |
$12,738,600.00 |
全期供款共： |
$20,436,402.43 |
| 每月供款额： |
$68,121.34 (4.125厘息计供300期) |
全期利息共： |
$7,697,802.43 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,099.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$181,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$682,425.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$157,082.82 |
$111,595.39 |
$87,114.38 |
$76,239.82 |
$58,584.10 |
$48,008.27 |
$40,972.37 |
| 1.500 |
$159,845.60 |
$114,381.80 |
$89,928.77 |
$79,073.97 |
$61,469.53 |
$50,946.29 |
$43,963.48 |
| 2.000 |
$162,639.25 |
$117,212.26 |
$92,800.33 |
$81,974.00 |
$64,442.45 |
$53,993.11 |
$47,084.35 |
| 2.500 |
$165,463.71 |
$120,086.66 |
$95,728.85 |
$84,939.61 |
$67,502.21 |
$57,147.49 |
$50,332.87 |
| 3.000 |
$168,318.94 |
$123,004.87 |
$98,714.09 |
$87,970.43 |
$70,647.97 |
$60,407.88 |
$53,706.45 |
| 3.500 |
$171,204.88 |
$125,966.75 |
$101,755.74 |
$91,066.03 |
$73,878.75 |
$63,772.43 |
$57,202.01 |
| 4.000 |
$174,121.46 |
$128,972.13 |
$104,853.47 |
$94,225.89 |
$77,193.41 |
$67,239.02 |
$60,816.02 |
| 4.125 |
$174,855.38 |
$129,730.25 |
$105,636.63 |
$95,025.83 |
$78,035.04 |
|
$61,737.59 |
| 4.500 |
$177,068.59 |
$132,020.82 |
$108,006.90 |
$97,449.44 |
$80,590.67 |
$70,805.28 |
$64,544.61 |
| 5.000 |
$180,046.21 |
$135,112.62 |
$111,215.58 |
$100,736.04 |
$84,069.12 |
$74,468.59 |
$68,383.56 |
| 5.500 |
$183,054.23 |
$138,247.28 |
$114,479.06 |
$104,084.99 |
$87,627.21 |
$78,226.15 |
$72,328.37 |
| 6.000 |
$186,092.53 |
$141,424.58 |
$117,796.82 |
$107,495.55 |
$91,263.29 |
$82,074.98 |
$76,374.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
