| 楼价： |
$17,738,000.00 |
|
|
| 首期： |
$5,321,400.00 |
| |
| 贷款金额： |
$12,416,600.00 |
全期供款共： |
$19,919,821.21 |
| 每月供款额： |
$66,399.40 (4.125厘息计供300期) |
全期利息共： |
$7,503,221.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,869.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$177,380.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$665,175.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,112.16 |
$108,774.53 |
$84,912.35 |
$74,312.67 |
$57,103.24 |
$46,794.75 |
$39,936.69 |
| 1.500 |
$155,805.10 |
$111,490.51 |
$87,655.60 |
$77,075.18 |
$59,915.73 |
$49,658.49 |
$42,852.20 |
| 2.000 |
$158,528.13 |
$114,249.43 |
$90,454.57 |
$79,901.90 |
$62,813.51 |
$52,628.30 |
$45,894.17 |
| 2.500 |
$161,281.20 |
$117,051.17 |
$93,309.06 |
$82,792.55 |
$65,795.92 |
$55,702.95 |
$49,060.58 |
| 3.000 |
$164,064.26 |
$119,895.61 |
$96,218.84 |
$85,746.76 |
$68,862.17 |
$58,880.92 |
$52,348.89 |
| 3.500 |
$166,877.25 |
$122,782.63 |
$99,183.61 |
$88,764.11 |
$72,011.28 |
$62,160.43 |
$55,756.08 |
| 4.000 |
$169,720.10 |
$125,712.04 |
$102,203.04 |
$91,844.09 |
$75,242.15 |
$65,539.39 |
$59,278.75 |
| 4.125 |
$170,435.47 |
$126,451.00 |
$102,966.40 |
$92,623.81 |
$76,062.50 |
|
$60,177.02 |
| 4.500 |
$172,592.74 |
$128,683.67 |
$105,276.75 |
$94,986.16 |
$78,553.54 |
$69,015.50 |
$62,913.09 |
| 5.000 |
$175,495.10 |
$131,697.31 |
$108,404.33 |
$98,189.68 |
$81,944.06 |
$72,586.21 |
$66,654.99 |
| 5.500 |
$178,427.07 |
$134,752.74 |
$111,585.32 |
$101,453.98 |
$85,412.22 |
$76,248.79 |
$70,500.09 |
| 6.000 |
$181,388.58 |
$137,849.72 |
$114,819.21 |
$104,778.33 |
$88,956.38 |
$80,000.33 |
$74,443.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
