| 楼价： |
$17,688,000.00 |
|
|
| 首期： |
$5,306,400.00 |
| |
| 贷款金额： |
$12,381,600.00 |
全期供款共： |
$19,863,671.07 |
| 每月供款额： |
$66,212.24 (4.125厘息计供300期) |
全期利息共： |
$7,482,071.07 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,844.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$176,880.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$663,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,680.57 |
$108,467.92 |
$84,673.00 |
$74,103.20 |
$56,942.27 |
$46,662.84 |
$39,824.12 |
| 1.500 |
$155,365.92 |
$111,176.24 |
$87,408.51 |
$76,857.92 |
$59,746.84 |
$49,518.52 |
$42,731.40 |
| 2.000 |
$158,081.27 |
$113,927.38 |
$90,199.59 |
$79,676.67 |
$62,636.45 |
$52,479.95 |
$45,764.80 |
| 2.500 |
$160,826.58 |
$116,721.22 |
$93,046.04 |
$82,559.17 |
$65,610.46 |
$55,545.93 |
$48,922.29 |
| 3.000 |
$163,601.80 |
$119,557.65 |
$95,947.62 |
$85,505.06 |
$68,668.06 |
$58,714.95 |
$52,201.33 |
| 3.500 |
$166,406.85 |
$122,436.53 |
$98,904.03 |
$88,513.90 |
$71,808.29 |
$61,985.21 |
$55,598.92 |
| 4.000 |
$169,241.69 |
$125,357.68 |
$101,914.95 |
$91,585.20 |
$75,030.06 |
$65,354.65 |
$59,111.65 |
| 4.125 |
$169,955.05 |
$126,094.55 |
$102,676.15 |
$92,362.72 |
$75,848.10 |
|
$60,007.39 |
| 4.500 |
$172,106.24 |
$128,320.93 |
$104,980.00 |
$94,718.41 |
$78,332.12 |
$68,820.95 |
$62,735.75 |
| 5.000 |
$175,000.41 |
$131,326.08 |
$108,098.76 |
$97,912.90 |
$81,713.08 |
$72,381.60 |
$66,467.11 |
| 5.500 |
$177,924.12 |
$134,372.90 |
$111,270.78 |
$101,168.01 |
$85,171.45 |
$76,033.86 |
$70,301.36 |
| 6.000 |
$180,877.28 |
$137,461.14 |
$114,495.56 |
$104,482.98 |
$88,705.63 |
$79,774.82 |
$74,233.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
