| 楼价： |
$17,580,000.00 |
|
|
| 首期： |
$5,274,000.00 |
| |
| 贷款金额： |
$12,306,000.00 |
全期供款共： |
$19,742,386.79 |
| 每月供款额： |
$65,807.96 (4.125厘息计供300期) |
全期利息共： |
$7,436,386.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,790.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$175,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$659,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,748.32 |
$107,805.63 |
$84,156.00 |
$73,650.73 |
$56,594.59 |
$46,377.92 |
$39,580.96 |
| 1.500 |
$154,417.28 |
$110,497.42 |
$86,874.81 |
$76,388.64 |
$59,382.04 |
$49,216.16 |
$42,470.49 |
| 2.000 |
$157,116.06 |
$113,231.76 |
$89,648.85 |
$79,190.18 |
$62,254.00 |
$52,159.51 |
$45,485.37 |
| 2.500 |
$159,844.60 |
$116,008.54 |
$92,477.92 |
$82,055.08 |
$65,209.85 |
$55,206.78 |
$48,623.58 |
| 3.000 |
$162,602.87 |
$118,827.65 |
$95,361.78 |
$84,982.98 |
$68,248.78 |
$58,356.44 |
$51,882.59 |
| 3.500 |
$165,390.80 |
$121,688.95 |
$98,300.14 |
$87,973.45 |
$71,369.84 |
$61,606.74 |
$55,259.44 |
| 4.000 |
$168,208.33 |
$124,592.27 |
$101,292.67 |
$91,026.00 |
$74,571.94 |
$64,955.60 |
$58,750.73 |
| 4.125 |
$168,917.33 |
$125,324.64 |
$102,049.23 |
$91,798.77 |
$75,384.98 |
|
$59,641.00 |
| 4.500 |
$171,055.38 |
$127,537.43 |
$104,339.01 |
$94,140.07 |
$77,853.83 |
$68,400.74 |
$62,352.69 |
| 5.000 |
$173,931.89 |
$130,524.22 |
$107,438.73 |
$97,315.06 |
$81,214.15 |
$71,939.65 |
$66,061.27 |
| 5.500 |
$176,837.74 |
$133,552.44 |
$110,591.38 |
$100,550.29 |
$84,651.41 |
$75,569.61 |
$69,872.11 |
| 6.000 |
$179,772.87 |
$136,621.83 |
$113,796.47 |
$103,845.02 |
$88,164.01 |
$79,287.73 |
$73,780.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
