| 楼价： |
$17,456,000.00 |
|
|
| 首期： |
$5,236,800.00 |
| |
| 贷款金额： |
$12,219,200.00 |
全期供款共： |
$19,603,134.46 |
| 每月供款额： |
$65,343.78 (4.125厘息计供300期) |
全期利息共： |
$7,383,934.46 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,728.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$174,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$654,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,677.97 |
$107,045.23 |
$83,562.41 |
$73,131.24 |
$56,195.41 |
$46,050.80 |
$39,301.78 |
| 1.500 |
$153,328.10 |
$109,718.03 |
$86,262.04 |
$75,849.83 |
$58,963.19 |
$48,869.02 |
$42,170.93 |
| 2.000 |
$156,007.84 |
$112,433.08 |
$89,016.51 |
$78,631.62 |
$61,814.90 |
$51,791.61 |
$45,164.54 |
| 2.500 |
$158,717.14 |
$115,190.28 |
$91,825.63 |
$81,476.31 |
$64,749.89 |
$54,817.38 |
$48,280.61 |
| 3.000 |
$161,455.96 |
$117,989.51 |
$94,689.15 |
$84,383.55 |
$67,767.39 |
$57,944.83 |
$51,516.64 |
| 3.500 |
$164,224.22 |
$120,830.62 |
$97,606.78 |
$87,352.93 |
$70,866.44 |
$61,172.20 |
$54,869.67 |
| 4.000 |
$167,021.88 |
$123,713.46 |
$100,578.21 |
$90,383.95 |
$74,045.95 |
$64,497.44 |
$58,336.33 |
| 4.125 |
$167,725.88 |
$124,440.67 |
$101,329.43 |
$91,151.27 |
$74,853.26 |
|
$59,220.32 |
| 4.500 |
$169,848.85 |
$126,637.84 |
$103,603.06 |
$93,476.06 |
$77,304.69 |
$67,918.28 |
$61,912.89 |
| 5.000 |
$172,705.06 |
$129,603.57 |
$106,680.91 |
$96,628.65 |
$80,641.31 |
$71,432.23 |
$65,595.31 |
| 5.500 |
$175,590.43 |
$132,610.43 |
$109,811.32 |
$99,841.06 |
$84,054.33 |
$75,036.58 |
$69,379.27 |
| 6.000 |
$178,504.85 |
$135,658.17 |
$112,993.81 |
$103,112.55 |
$87,542.14 |
$78,728.48 |
$73,260.28 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
