| 楼价： |
$17,330,000.00 |
|
|
| 首期： |
$5,199,000.00 |
| |
| 贷款金额： |
$12,131,000.00 |
全期供款共： |
$19,461,636.12 |
| 每月供款额： |
$64,872.12 (4.125厘息计供300期) |
全期利息共： |
$7,330,636.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,665.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$173,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$649,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,590.36 |
$106,272.56 |
$82,959.24 |
$72,603.37 |
$55,789.78 |
$45,718.40 |
$39,018.09 |
| 1.500 |
$152,221.36 |
$108,926.07 |
$85,639.39 |
$75,302.34 |
$58,537.58 |
$48,516.28 |
$41,866.53 |
| 2.000 |
$154,881.75 |
$111,621.52 |
$88,373.98 |
$78,064.04 |
$61,368.71 |
$51,417.77 |
$44,838.54 |
| 2.500 |
$157,571.50 |
$114,358.82 |
$91,162.82 |
$80,888.20 |
$64,282.52 |
$54,421.70 |
$47,932.12 |
| 3.000 |
$160,290.54 |
$117,137.84 |
$94,005.67 |
$83,774.46 |
$67,278.23 |
$57,526.57 |
$51,144.79 |
| 3.500 |
$163,038.83 |
$119,958.45 |
$96,902.24 |
$86,722.40 |
$70,354.91 |
$60,730.65 |
$54,473.61 |
| 4.000 |
$165,816.29 |
$122,820.48 |
$99,852.22 |
$89,731.54 |
$73,511.47 |
$64,031.89 |
$57,915.25 |
| 4.125 |
$166,515.21 |
$123,542.44 |
$100,598.02 |
$90,493.33 |
$74,312.96 |
|
$58,792.86 |
| 4.500 |
$168,622.86 |
$125,723.75 |
$102,855.23 |
$92,801.34 |
$76,746.70 |
$67,428.04 |
$61,465.99 |
| 5.000 |
$171,458.45 |
$128,668.08 |
$105,910.87 |
$95,931.17 |
$80,059.23 |
$70,916.62 |
$65,121.83 |
| 5.500 |
$174,322.99 |
$131,653.23 |
$109,018.69 |
$99,120.39 |
$83,447.61 |
$74,494.95 |
$68,878.48 |
| 6.000 |
$177,216.37 |
$134,678.97 |
$112,178.20 |
$102,368.27 |
$86,910.25 |
$78,160.20 |
$72,731.47 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
