| 楼价： |
$173,000,000.00 |
|
|
| 首期： |
$51,900,000.00 |
| |
| 贷款金额： |
$121,100,000.00 |
全期供款共： |
$194,279,460.41 |
| 每月供款额： |
$647,598.20 (4.125厘息计供300期) |
全期利息共： |
$73,179,460.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$95,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,730,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,352,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,493,314.00 |
$1,060,885.91 |
$828,156.29 |
$724,776.86 |
$556,932.01 |
$456,392.54 |
$389,505.46 |
| 1.500 |
$1,519,578.48 |
$1,087,375.06 |
$854,911.38 |
$751,719.80 |
$584,362.49 |
$484,322.89 |
$417,940.57 |
| 2.000 |
$1,546,136.38 |
$1,114,282.93 |
$882,209.95 |
$779,289.04 |
$612,624.72 |
$513,287.60 |
$447,609.18 |
| 2.500 |
$1,572,987.27 |
$1,141,608.51 |
$910,050.06 |
$807,481.73 |
$641,712.40 |
$543,274.86 |
$478,491.41 |
| 3.000 |
$1,600,130.64 |
$1,169,350.62 |
$938,429.34 |
$836,294.37 |
$671,617.69 |
$574,269.90 |
$510,562.48 |
| 3.500 |
$1,627,565.91 |
$1,197,507.85 |
$967,344.95 |
$865,722.76 |
$702,331.22 |
$606,255.14 |
$543,793.12 |
| 4.000 |
$1,655,292.45 |
$1,226,078.62 |
$996,793.66 |
$895,762.08 |
$733,842.18 |
$639,210.41 |
$578,149.92 |
| 4.125 |
$1,662,269.51 |
$1,233,285.72 |
$1,004,238.72 |
$903,366.74 |
$741,843.12 |
|
$586,910.83 |
| 4.500 |
$1,683,309.53 |
$1,255,061.13 |
$1,026,771.80 |
$926,406.87 |
$766,138.39 |
$673,113.13 |
$613,595.91 |
| 5.000 |
$1,711,616.39 |
$1,284,453.39 |
$1,057,275.30 |
$957,651.08 |
$799,206.40 |
$707,938.54 |
$650,090.99 |
| 5.500 |
$1,740,212.17 |
$1,314,253.23 |
$1,088,299.68 |
$989,488.06 |
$833,031.53 |
$743,659.95 |
$687,592.48 |
| 6.000 |
$1,769,095.95 |
$1,344,458.28 |
$1,119,840.09 |
$1,021,910.62 |
$867,598.01 |
$780,249.00 |
$726,055.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
