| 楼价： |
$170,500,000.00 |
|
|
| 首期： |
$51,150,000.00 |
| |
| 贷款金额： |
$119,350,000.00 |
全期供款共： |
$191,471,953.76 |
| 每月供款额： |
$638,239.85 (4.125厘息计供300期) |
全期利息共： |
$72,121,953.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$94,250.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,705,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$7,246,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,471,734.32 |
$1,045,555.19 |
$816,188.72 |
$714,303.20 |
$548,883.86 |
$449,797.27 |
$383,876.77 |
| 1.500 |
$1,497,619.26 |
$1,071,661.55 |
$842,557.17 |
$740,856.79 |
$575,917.95 |
$477,324.01 |
$411,900.97 |
| 2.000 |
$1,523,793.37 |
$1,098,180.57 |
$869,461.25 |
$768,027.63 |
$603,771.76 |
$505,870.15 |
$441,140.84 |
| 2.500 |
$1,550,256.24 |
$1,125,111.28 |
$896,899.05 |
$795,812.92 |
$632,439.10 |
$535,424.07 |
$471,576.79 |
| 3.000 |
$1,577,007.36 |
$1,152,452.49 |
$924,868.22 |
$824,209.19 |
$661,912.23 |
$565,971.20 |
$503,184.41 |
| 3.500 |
$1,604,046.17 |
$1,180,202.83 |
$953,365.98 |
$853,212.31 |
$692,181.92 |
$597,494.23 |
$535,934.83 |
| 4.000 |
$1,631,372.04 |
$1,208,360.72 |
$982,389.13 |
$882,817.54 |
$723,237.52 |
$629,973.27 |
$569,795.16 |
| 4.125 |
$1,638,248.27 |
$1,215,463.68 |
$989,726.60 |
$890,312.31 |
$731,122.84 |
|
$578,429.46 |
| 4.500 |
$1,658,984.25 |
$1,236,924.41 |
$1,011,934.06 |
$913,019.49 |
$755,067.03 |
$663,386.06 |
$604,728.92 |
| 5.000 |
$1,686,882.05 |
$1,265,891.92 |
$1,041,996.75 |
$943,812.19 |
$787,657.17 |
$697,708.21 |
$640,696.61 |
| 5.500 |
$1,715,064.59 |
$1,295,261.13 |
$1,072,572.80 |
$975,189.10 |
$820,993.50 |
$732,913.42 |
$677,656.17 |
| 6.000 |
$1,743,530.98 |
$1,325,029.69 |
$1,103,657.43 |
$1,007,143.12 |
$855,060.47 |
$768,973.72 |
$715,563.55 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
