| 楼价： |
$16,961,000.00 |
|
|
| 首期： |
$5,088,300.00 |
| |
| 贷款金额： |
$11,872,700.00 |
全期供款共： |
$19,047,248.14 |
| 每月供款额： |
$63,490.83 (4.125厘息计供300期) |
全期利息共： |
$7,174,548.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,480.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$169,610.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$636,038.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,405.19 |
$104,009.75 |
$81,192.83 |
$71,057.46 |
$54,601.87 |
$44,744.94 |
$38,187.30 |
| 1.500 |
$148,980.18 |
$106,606.75 |
$83,815.91 |
$73,698.96 |
$57,291.17 |
$47,483.24 |
$40,975.09 |
| 2.000 |
$151,583.93 |
$109,244.81 |
$86,492.27 |
$76,401.86 |
$60,062.01 |
$50,322.95 |
$43,883.81 |
| 2.500 |
$154,216.40 |
$111,923.83 |
$89,221.73 |
$79,165.88 |
$62,913.78 |
$53,262.92 |
$46,911.52 |
| 3.000 |
$156,877.55 |
$114,643.68 |
$92,004.05 |
$81,990.69 |
$65,845.71 |
$56,301.69 |
$50,055.78 |
| 3.500 |
$159,567.31 |
$117,404.22 |
$94,838.95 |
$84,875.86 |
$68,856.88 |
$59,437.53 |
$53,313.73 |
| 4.000 |
$162,285.64 |
$120,205.32 |
$97,726.11 |
$87,820.93 |
$71,946.23 |
$62,668.48 |
$56,682.09 |
| 4.125 |
$162,969.67 |
$120,911.90 |
$98,456.03 |
$88,566.49 |
$72,730.64 |
|
$57,541.01 |
| 4.500 |
$165,032.45 |
$123,046.77 |
$100,665.18 |
$90,825.36 |
$75,112.56 |
$65,992.32 |
$60,157.23 |
| 5.000 |
$167,807.66 |
$125,928.40 |
$103,655.76 |
$93,888.55 |
$78,354.57 |
$69,406.62 |
$63,735.22 |
| 5.500 |
$170,611.21 |
$128,849.99 |
$106,697.40 |
$97,009.87 |
$81,670.80 |
$72,908.77 |
$67,411.88 |
| 6.000 |
$173,442.98 |
$131,811.31 |
$109,789.64 |
$100,188.59 |
$85,059.71 |
$76,495.97 |
$71,182.84 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
