| 楼价： |
$16,666,000.00 |
|
|
| 首期： |
$4,999,800.00 |
| |
| 贷款金额： |
$11,666,200.00 |
全期供款共： |
$18,715,962.35 |
| 每月供款额： |
$62,386.54 (4.125厘息计供300期) |
全期利息共： |
$7,049,762.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,333.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$166,660.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$624,975.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,858.79 |
$102,200.72 |
$79,780.65 |
$69,821.57 |
$53,652.19 |
$43,966.69 |
$37,523.11 |
| 1.500 |
$146,388.99 |
$104,752.56 |
$82,358.11 |
$72,417.12 |
$56,294.71 |
$46,657.37 |
$40,262.41 |
| 2.000 |
$148,947.45 |
$107,344.74 |
$84,987.92 |
$75,073.01 |
$59,017.36 |
$49,447.69 |
$43,120.55 |
| 2.500 |
$151,534.14 |
$109,977.15 |
$87,669.91 |
$77,788.96 |
$61,819.53 |
$52,336.53 |
$46,095.59 |
| 3.000 |
$154,149.00 |
$112,649.70 |
$90,403.83 |
$80,564.64 |
$64,700.46 |
$55,322.44 |
$49,185.17 |
| 3.500 |
$156,791.99 |
$115,362.23 |
$93,189.43 |
$83,399.63 |
$67,659.26 |
$58,403.75 |
$52,386.45 |
| 4.000 |
$159,463.03 |
$118,114.60 |
$96,026.38 |
$86,293.47 |
$70,694.88 |
$61,578.50 |
$55,696.22 |
| 4.125 |
$160,135.17 |
$118,808.90 |
$96,743.60 |
$87,026.07 |
$71,465.65 |
|
$56,540.21 |
| 4.500 |
$162,162.06 |
$120,906.64 |
$98,914.33 |
$89,245.65 |
$73,806.14 |
$64,844.53 |
$59,110.92 |
| 5.000 |
$164,889.01 |
$123,738.15 |
$101,852.89 |
$92,255.57 |
$76,991.76 |
$68,199.44 |
$62,626.68 |
| 5.500 |
$167,643.79 |
$126,608.93 |
$104,841.63 |
$95,322.59 |
$80,250.31 |
$71,640.68 |
$66,239.40 |
| 6.000 |
$170,426.32 |
$129,518.74 |
$107,880.09 |
$98,446.03 |
$83,580.28 |
$75,165.49 |
$69,944.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
