| 楼价： |
$163,000,000.00 |
|
|
| 首期： |
$48,900,000.00 |
| |
| 贷款金额： |
$114,100,000.00 |
全期供款共： |
$183,049,433.80 |
| 每月供款额： |
$610,164.78 (4.125厘息计供300期) |
全期利息共： |
$68,949,433.80 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$90,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,630,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$6,927,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,406,995.27 |
$999,563.02 |
$780,285.99 |
$682,882.24 |
$524,739.40 |
$430,011.47 |
$366,990.69 |
| 1.500 |
$1,431,741.58 |
$1,024,521.01 |
$805,494.54 |
$708,267.79 |
$550,584.31 |
$456,327.35 |
$393,782.16 |
| 2.000 |
$1,456,764.34 |
$1,049,873.51 |
$831,215.15 |
$734,243.43 |
$577,212.89 |
$483,617.80 |
$421,735.82 |
| 2.500 |
$1,482,063.15 |
$1,075,619.58 |
$857,446.01 |
$760,806.49 |
$604,619.20 |
$511,871.69 |
$450,832.95 |
| 3.000 |
$1,507,637.54 |
$1,101,758.10 |
$884,184.87 |
$787,953.65 |
$632,795.86 |
$541,075.11 |
$481,050.20 |
| 3.500 |
$1,533,486.96 |
$1,128,287.75 |
$911,429.06 |
$815,680.98 |
$661,734.04 |
$571,211.49 |
$512,359.99 |
| 4.000 |
$1,559,610.80 |
$1,155,207.03 |
$939,175.53 |
$843,983.92 |
$691,423.56 |
$602,261.83 |
$544,730.85 |
| 4.125 |
$1,566,184.57 |
$1,161,997.53 |
$946,190.24 |
$851,149.01 |
$698,962.01 |
|
$552,985.34 |
| 4.500 |
$1,586,008.40 |
$1,182,514.24 |
$967,420.83 |
$872,857.34 |
$721,852.94 |
$634,204.86 |
$578,127.94 |
| 5.000 |
$1,612,679.03 |
$1,210,207.53 |
$996,161.12 |
$902,295.53 |
$753,009.50 |
$667,017.24 |
$612,513.47 |
| 5.500 |
$1,639,621.87 |
$1,238,284.83 |
$1,025,392.18 |
$932,292.22 |
$784,879.42 |
$700,673.83 |
$647,847.25 |
| 6.000 |
$1,666,836.07 |
$1,266,743.93 |
$1,055,109.45 |
$962,840.64 |
$817,447.84 |
$735,147.90 |
$684,087.15 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
