| 楼价： |
$16,229,000.00 |
|
|
| 首期： |
$4,868,700.00 |
| |
| 贷款金额： |
$11,360,300.00 |
全期供款共： |
$18,225,210.19 |
| 每月供款额： |
$60,750.70 (4.125厘息计供300期) |
全期利息共： |
$6,864,910.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,114.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$162,290.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$608,588.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$140,086.66 |
$99,520.91 |
$77,688.72 |
$67,990.77 |
$52,245.37 |
$42,813.84 |
$36,539.21 |
| 1.500 |
$142,550.52 |
$102,005.84 |
$80,198.59 |
$70,518.27 |
$54,818.61 |
$45,433.97 |
$39,206.69 |
| 2.000 |
$145,041.89 |
$104,530.04 |
$82,759.45 |
$73,104.52 |
$57,469.86 |
$48,151.12 |
$41,989.88 |
| 2.500 |
$147,560.75 |
$107,093.44 |
$85,371.11 |
$75,749.25 |
$60,198.56 |
$50,964.21 |
$44,886.92 |
| 3.000 |
$150,107.05 |
$109,695.90 |
$88,033.35 |
$78,452.15 |
$63,003.95 |
$53,871.83 |
$47,895.48 |
| 3.500 |
$152,680.74 |
$112,337.31 |
$90,745.90 |
$81,212.80 |
$65,885.16 |
$56,872.34 |
$51,012.82 |
| 4.000 |
$155,281.74 |
$115,017.51 |
$93,508.46 |
$84,030.77 |
$68,841.18 |
$59,963.85 |
$54,235.81 |
| 4.125 |
$155,936.25 |
$115,693.61 |
$94,206.88 |
$84,744.16 |
$69,591.75 |
|
$55,057.66 |
| 4.500 |
$157,910.00 |
$117,736.34 |
$96,320.69 |
$86,905.53 |
$71,870.87 |
$63,144.24 |
$57,560.97 |
| 5.000 |
$160,565.45 |
$120,493.61 |
$99,182.20 |
$89,836.53 |
$74,972.95 |
$66,411.18 |
$60,984.55 |
| 5.500 |
$163,248.00 |
$123,289.11 |
$102,092.58 |
$92,823.13 |
$78,146.06 |
$69,762.18 |
$64,502.53 |
| 6.000 |
$165,957.56 |
$126,122.62 |
$105,051.36 |
$95,864.67 |
$81,388.72 |
$73,194.57 |
$68,110.74 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
